{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["DM CALC ex BILLS JAN","DM CALC ex BILLS FEB"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":11,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"DM CALC ex BILLS JAN","index":0,"n_rows":750,"n_cols":23,"rows_kept":750,"cut":false,"hidden":false,"merged":[[18,0,18,4]]}
[]
[]
[null,"Trade Date","2014-01-31"]
[null,"Settle Date","2014-01-31",null,null,null,null,"Principal",{"$f":"+I6-I5","v":100.000000183},null,"NOTES: "]
[null,null,null,null,null,null,null,"Accrued Interest",{"$f":"0","v":0},null,"This example takes place at auction."]
[null,"Interest Accrual/Last Cpn","2014-01-31",null,"Coupon Pmts",null,null,"Total Money",{"$f":"+W18","v":100.000000183},null,"Assume you only have information as of the auction date of 1/31/2014"]
[null,"Next Coupon",{"$f":"EOMONTH(C6,3)","v":"2014-04-30"},null,{"$f":"+C7","v":"2014-04-30"},null,null,null,null,null,"You may changeSpread (cell C11) and Discount Margin (cell C13) and the spreadsheet will still calculate accurately."]
[null,"Maturity",{"$f":"EOMONTH(C6,24)","v":"2016-01-31"},null,{"$f":"+EOMONTH(E7,3)","v":"2014-07-31"},null,null,"Clean Price",{"$f":"100*I4/C10","v":100.000000183},null,"Auction High Rates provided are purely for illustrative purposes and do not reflect historical or predicted 13-week Bill auction results"]
[null,null,null,null,{"$f":"+EOMONTH(E8,3)","v":"2014-10-31"},null,null,null,null,null,"Market participants are strongly advised to utilize the daily interest accrual rates that will be published on Treasury Direct when calculating "]
[null,"Face Amount",100,null,"2015-01-31",null,null,null,null,null,"coupon payments"]
[null,"Spread",1.1999999999999999E-3,null,"2015-04-30"]
[null,null,null,null,"2015-07-31"]
[null,"Discount Margin",1.1999999999999999E-3,null,"2015-10-31"]
[null,null,null,null,"2016-01-31"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTALS",{"$f":"SUM(Q21:Q1152)","v":0.54761534000000045},{"$f":"SUM(R21:R1152)","v":100},{"$f":"SUM(S21:S1152)","v":100.54761533999999},null,null,null,{"$f":"SUM(W21:W1152)","v":100.000000183}]
["13-Week Bill Information"]
["Auction Date","Issue Date","Maturity Dt","Auction High Rate","Auction Clearing Price",null,"Accrual Start","Accrual End","# of Days","Denominator","Time","Index Rate","Spread","Interest Rate","Daily Interest","Accrued Interest(no present value applied)","Coupon Payment","Principal Payment","Total Cash Flow","Discount Rate (Index Rate + Discount Margin)","Compound Factor, Ti","Compound Factor, T1 to Ti","Present Value of Total Cash Flow"]
["2014-01-06","2014-01-09",{"$f":"+B21+13*7","v":"2014-04-10"},9.5E-4,{"$f":"PRICEDISC(B21,C21,D21,100,2)","v":99.975986111111112},null,"2014-01-31",{"$f":"+G21+1","v":"2014-02-01"},{"$f":"+H21-G21","v":1},360,{"$f":"I21/J21","v":2.7777777777777779E-3},{"$f":"ROUND(360/(INDEX($C$21:$C$32,MATCH(G21-1,$A$21:$A$32,1))-INDEX($B$21:$B$32,MATCH(G21-1,$A$21:$A$32,1)))*((100/INDEX($E$21:$E$32,MATCH(G21-1,$A$21:$A$32,1)))-1),11)","v":1.5005689699999999E-3},{"$f":"+$C$11","v":1.1999999999999999E-3},{"$f":"MAX(0,M21+L21)","v":2.70056897E-3},{"$f":"ROUND(N21*$C$10*K21,9)","v":7.5015800000000001E-4},{"$f":"+O21","v":7.5015800000000001E-4},0,0,{"$f":"+R21+Q21","v":0},{"$f":"L21+$C$13","v":2.70056897E-3}]
["2014-01-13","2014-01-16",{"$f":"+B22+13*7","v":"2014-04-17"},1.1000000000000001E-3,{"$f":"PRICEDISC(B22,C22,D22,100,2)","v":99.97219444444444},null,{"$f":"+H21","v":"2014-02-01"},{"$f":"+G22+1","v":"2014-02-02"},{"$f":"+H22-G22","v":1},360,{"$f":"I22/J22","v":2.7777777777777779E-3},{"$f":"L21","v":1.5005689699999999E-3},1.1999999999999999E-3,{"$f":"MAX(0,M22+L22)","v":2.70056897E-3},{"$f":"ROUND(N22*$C$10*K22,9)","v":7.5015800000000001E-4},{"$f":"+P21+O22-Q21","v":1.500316E-3},0,0,{"$f":"+R22+Q22","v":0},{"$f":"L22+$C$13","v":2.70056897E-3}]
["2014-01-21","2014-01-23","2014-04-24",1.2999999999999999E-3,99.967138888888883,null,{"$f":"+H22","v":"2014-02-02"},"2014-02-03",1,360,2.7777777777777779E-3,{"$f":"L22","v":1.5005689699999999E-3},1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,{"$f":"+P22+O23-Q22","v":2.2504740000000001E-3},0,0,0,2.70056897E-3]
["2014-01-27","2014-01-30","2014-05-01",1.5E-3,99.962083333333339,null,"2014-02-03","2014-02-04",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.000632E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-02-04","2014-02-05",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.7507899999999999E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-02-05","2014-02-06",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.5009480000000003E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-02-06","2014-02-07",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.2511060000000002E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-02-07","2014-02-08",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.0012640000000001E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-02-08","2014-02-09",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.751422E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-02-09","2014-02-10",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,7.5015799999999999E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-02-10","2014-02-11",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,8.2517379999999998E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-02-11","2014-02-12",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,9.0018960000000006E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-02-12","2014-02-13",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,9.7520540000000013E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-02-13","2014-02-14",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.0502212000000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-02-14","2014-02-15",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.1252370000000003E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-02-15","2014-02-16",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.2002528000000004E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-02-16","2014-02-17",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.2752686000000004E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-02-17","2014-02-18",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.3502844000000005E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-02-18","2014-02-19",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.4253002000000006E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-02-19","2014-02-20",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.5003160000000007E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-02-20","2014-02-21",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.5753318000000006E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-02-21","2014-02-22",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.6503476000000007E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-02-22","2014-02-23",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.7253634000000007E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-02-23","2014-02-24",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.8003792000000008E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-02-24","2014-02-25",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.8753950000000009E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-02-25","2014-02-26",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.950410800000001E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-02-26","2014-02-27",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.025426600000001E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-02-27","2014-02-28",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.1004424000000011E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-02-28","2014-03-01",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.1754582000000012E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-01","2014-03-02",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.2504740000000013E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-02","2014-03-03",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.3254898000000013E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-03","2014-03-04",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.4005056000000014E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-04","2014-03-05",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.4755214000000015E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-05","2014-03-06",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.5505372000000016E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-06","2014-03-07",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.6255530000000016E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-07","2014-03-08",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.7005688000000017E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-08","2014-03-09",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.7755846000000018E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-09","2014-03-10",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.8506004000000019E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-10","2014-03-11",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.925616200000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-11","2014-03-12",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.000632000000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-12","2014-03-13",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.0756478000000021E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-13","2014-03-14",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.1506636000000018E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-14","2014-03-15",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,{"$f":"+P62+O63-Q62","v":3.2256794000000019E-2},0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-15","2014-03-16",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.300695200000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-16","2014-03-17",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.3757110000000021E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-17","2014-03-18",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.4507268000000021E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-18","2014-03-19",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.5257426000000022E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-19","2014-03-20",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.6007584000000023E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-20","2014-03-21",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.6757742000000024E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-21","2014-03-22",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.7507900000000025E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-22","2014-03-23",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,{"$f":"+P70+O71-Q70","v":3.8258058000000025E-2},0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-23","2014-03-24",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.9008216000000026E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-24","2014-03-25",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.9758374000000027E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-25","2014-03-26",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.0508532000000028E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-26","2014-03-27",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.1258690000000028E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-27","2014-03-28",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.2008848000000029E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-28","2014-03-29",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.275900600000003E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-29","2014-03-30",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.3509164000000031E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-30","2014-03-31",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.4259322000000031E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-03-31","2014-04-01",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.5009480000000032E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-01","2014-04-02",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.5759638000000033E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-02","2014-04-03",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.6509796000000034E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-03","2014-04-04",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.7259954000000035E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-04","2014-04-05",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.8010112000000035E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-05","2014-04-06",1,360,2.7777777777777779E-3,1.5005689699999999E-3,{"$f":"+$C$11","v":1.1999999999999999E-3},2.70056897E-3,7.5015800000000001E-4,4.8760270000000036E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-06",{"$f":"+G86+1","v":"2014-04-07"},{"$f":"+H86-G86","v":1},360,{"$f":"I86/J86","v":2.7777777777777779E-3},1.5005689699999999E-3,1.1999999999999999E-3,{"$f":"MAX(0,M86+L86)","v":2.70056897E-3},{"$f":"ROUND(N86*$C$10*K86,9)","v":7.5015800000000001E-4},4.9510428000000037E-2,0,0,{"$f":"+R86+Q86","v":0},{"$f":"L86+$C$13","v":2.70056897E-3}]
[null,null,null,null,null,null,{"$f":"+H86","v":"2014-04-07"},"2014-04-08",1,360,2.7777777777777779E-3,{"$f":"L86","v":1.5005689699999999E-3},1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,{"$f":"+P86+O87-Q86","v":5.0260586000000038E-2},0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-08","2014-04-09",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.1010744000000038E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-09","2014-04-10",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.1760902000000039E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-10","2014-04-11",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.251106000000004E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-11","2014-04-12",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.3261218000000041E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-12","2014-04-13",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.4011376000000041E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-13","2014-04-14",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.4761534000000042E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-14","2014-04-15",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.5511692000000043E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-15","2014-04-16",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.6261850000000044E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-16","2014-04-17",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.7012008000000045E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-17","2014-04-18",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.7762166000000045E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-18","2014-04-19",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.8512324000000046E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-19","2014-04-20",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.9262482000000047E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-20","2014-04-21",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.0012640000000048E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-21","2014-04-22",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.0762798000000048E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-22","2014-04-23",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.1512956000000049E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-23","2014-04-24",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.226311400000005E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-24","2014-04-25",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.3013272000000051E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-25","2014-04-26",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.3763430000000051E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-26","2014-04-27",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.4513588000000052E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-27","2014-04-28",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.5263746000000053E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-28","2014-04-29",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.6013904000000054E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-04-29","2014-04-30",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,{"$f":"+P108+O109-Q108","v":6.6764062000000055E-2},{"$f":"P109","v":6.6764062000000055E-2},0,{"$f":"+R109+Q109","v":6.6764062000000055E-2},2.70056897E-3,{"$f":"ROUND((1+AVERAGE(T21:T109)*SUM(K21:K109)),9)","v":1.0006676409999999},{"$f":"ROUND(U109,9)","v":1.0006676409999999},{"$f":"ROUND(S109/V109,9)","v":6.6719517000000006E-2}]
[null,null,null,null,null,null,"2014-04-30","2014-05-01",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,{"$f":"+P109+O110-Q109","v":7.5015800000000077E-4},0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-01","2014-05-02",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.5003160000000007E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-02","2014-05-03",1,360,2.7777777777777779E-3,1.5005689699999999E-3,{"$f":"+$C$11","v":1.1999999999999999E-3},{"$f":"MAX(0,M112+L112)","v":2.70056897E-3},7.5015800000000001E-4,{"$f":"+P111+O112-Q111","v":2.2504740000000006E-3},0,0,{"$f":"+R112+Q112","v":0},2.70056897E-3]
[null,null,null,null,null,null,"2014-05-03","2014-05-04",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.0006320000000005E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-04","2014-05-05",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.7507900000000004E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-05","2014-05-06",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.5009480000000003E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-06","2014-05-07",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.2511060000000002E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-07","2014-05-08",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.0012640000000001E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-08","2014-05-09",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.751422E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-09","2014-05-10",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,7.5015799999999999E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-10","2014-05-11",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,8.2517379999999998E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-11","2014-05-12",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,9.0018960000000006E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-12","2014-05-13",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,9.7520540000000013E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-13","2014-05-14",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.0502212000000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-14","2014-05-15",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.1252370000000003E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-15","2014-05-16",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.2002528000000004E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-16","2014-05-17",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.2752686000000004E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-17","2014-05-18",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.3502844000000005E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-18","2014-05-19",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.4253002000000006E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-19","2014-05-20",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.5003160000000007E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-20","2014-05-21",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.5753318000000006E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-21","2014-05-22",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.6503476000000007E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-22","2014-05-23",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.7253634000000007E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-23","2014-05-24",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.8003792000000008E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-24","2014-05-25",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.8753950000000009E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-25","2014-05-26",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.950410800000001E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-26","2014-05-27",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.025426600000001E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-27","2014-05-28",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.1004424000000011E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-28","2014-05-29",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.1754582000000012E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-29","2014-05-30",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.2504740000000013E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-30","2014-05-31",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.3254898000000013E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-05-31","2014-06-01",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.4005056000000014E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-01","2014-06-02",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.4755214000000015E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-02","2014-06-03",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.5505372000000016E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-03","2014-06-04",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.6255530000000016E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-04","2014-06-05",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.7005688000000017E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-05","2014-06-06",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.7755846000000018E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-06","2014-06-07",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.8506004000000019E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-07","2014-06-08",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.925616200000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-08","2014-06-09",1,360,2.7777777777777779E-3,1.5005689699999999E-3,{"$f":"+$C$11","v":1.1999999999999999E-3},2.70056897E-3,7.5015800000000001E-4,3.000632000000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-09",{"$f":"+G150+1","v":"2014-06-10"},{"$f":"+H150-G150","v":1},360,{"$f":"I150/J150","v":2.7777777777777779E-3},1.5005689699999999E-3,1.1999999999999999E-3,{"$f":"MAX(0,M150+L150)","v":2.70056897E-3},{"$f":"ROUND(N150*$C$10*K150,9)","v":7.5015800000000001E-4},3.0756478000000021E-2,0,0,{"$f":"+R150+Q150","v":0},{"$f":"L150+$C$13","v":2.70056897E-3}]
[null,null,null,null,null,null,{"$f":"+H150","v":"2014-06-10"},"2014-06-11",1,360,2.7777777777777779E-3,{"$f":"L150","v":1.5005689699999999E-3},1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,{"$f":"+P150+O151-Q150","v":3.1506636000000018E-2},0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-11","2014-06-12",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.2256794000000019E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-12","2014-06-13",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.300695200000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-13","2014-06-14",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.3757110000000021E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-14","2014-06-15",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.4507268000000021E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-15","2014-06-16",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.5257426000000022E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-16","2014-06-17",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.6007584000000023E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-17","2014-06-18",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.6757742000000024E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-18","2014-06-19",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.7507900000000025E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-19","2014-06-20",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.8258058000000025E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-20","2014-06-21",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.9008216000000026E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-21","2014-06-22",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.9758374000000027E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-22","2014-06-23",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.0508532000000028E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-23","2014-06-24",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.1258690000000028E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-24","2014-06-25",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.2008848000000029E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-25","2014-06-26",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.275900600000003E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-26","2014-06-27",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.3509164000000031E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-27","2014-06-28",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.4259322000000031E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-28","2014-06-29",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.5009480000000032E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-29","2014-06-30",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.5759638000000033E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-06-30","2014-07-01",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.6509796000000034E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-01","2014-07-02",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.7259954000000035E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-02","2014-07-03",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.8010112000000035E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-03","2014-07-04",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.8760270000000036E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-04","2014-07-05",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.9510428000000037E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-05","2014-07-06",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.0260586000000038E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-06","2014-07-07",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.1010744000000038E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-07","2014-07-08",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.1760902000000039E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-08","2014-07-09",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.251106000000004E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-09","2014-07-10",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.3261218000000041E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-10","2014-07-11",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.4011376000000041E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-11","2014-07-12",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.4761534000000042E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-12","2014-07-13",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.5511692000000043E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-13","2014-07-14",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.6261850000000044E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-14","2014-07-15",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.7012008000000045E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-15","2014-07-16",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.7762166000000045E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-16","2014-07-17",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.8512324000000046E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-17","2014-07-18",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.9262482000000047E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-18","2014-07-19",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.0012640000000048E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-19","2014-07-20",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.0762798000000048E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-20","2014-07-21",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.1512956000000049E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-21","2014-07-22",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.226311400000005E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-22","2014-07-23",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.3013272000000051E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-23","2014-07-24",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.3763430000000051E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-24","2014-07-25",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.4513588000000052E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-25","2014-07-26",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.5263746000000053E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-26","2014-07-27",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.6013904000000054E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-27","2014-07-28",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.6764062000000055E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-28","2014-07-29",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.7514220000000055E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-29","2014-07-30",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.8264378000000056E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-07-30","2014-07-31",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.9014536000000057E-2,{"$f":"P201","v":6.9014536000000057E-2},0,6.9014536000000057E-2,2.70056897E-3,{"$f":"ROUND((1+AVERAGE(T110:T201)*SUM(K110:K201)),9)","v":1.0006901450000001},{"$f":"ROUND(U201*U109,9)","v":1.001358247},{"$f":"ROUND(S201/V201,9)","v":6.8920923999999995E-2}]
[null,null,null,null,null,null,"2014-07-31","2014-08-01",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,7.5015800000000077E-4,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-01","2014-08-02",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.5003160000000007E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-02","2014-08-03",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.2504740000000006E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-03","2014-08-04",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.0006320000000005E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-04","2014-08-05",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.7507900000000004E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-05","2014-08-06",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.5009480000000003E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-06","2014-08-07",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.2511060000000002E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-07","2014-08-08",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.0012640000000001E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-08","2014-08-09",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.751422E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-09","2014-08-10",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,7.5015799999999999E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-10","2014-08-11",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,8.2517379999999998E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-11","2014-08-12",1,360,2.7777777777777779E-3,1.5005689699999999E-3,{"$f":"+$C$11","v":1.1999999999999999E-3},2.70056897E-3,7.5015800000000001E-4,9.0018960000000006E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-12",{"$f":"+G214+1","v":"2014-08-13"},{"$f":"+H214-G214","v":1},360,{"$f":"I214/J214","v":2.7777777777777779E-3},1.5005689699999999E-3,1.1999999999999999E-3,{"$f":"MAX(0,M214+L214)","v":2.70056897E-3},{"$f":"ROUND(N214*$C$10*K214,9)","v":7.5015800000000001E-4},9.7520540000000013E-3,0,0,{"$f":"+R214+Q214","v":0},{"$f":"L214+$C$13","v":2.70056897E-3}]
[null,null,null,null,null,null,{"$f":"+H214","v":"2014-08-13"},"2014-08-14",1,360,2.7777777777777779E-3,{"$f":"L214","v":1.5005689699999999E-3},1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,{"$f":"+P214+O215-Q214","v":1.0502212000000002E-2},0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-14","2014-08-15",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.1252370000000003E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-15","2014-08-16",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.2002528000000004E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-16","2014-08-17",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.2752686000000004E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-17","2014-08-18",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.3502844000000005E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-18","2014-08-19",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.4253002000000006E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-19","2014-08-20",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.5003160000000007E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-20","2014-08-21",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.5753318000000006E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-21","2014-08-22",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.6503476000000007E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-22","2014-08-23",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.7253634000000007E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-23","2014-08-24",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.8003792000000008E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-24","2014-08-25",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.8753950000000009E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-25","2014-08-26",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.950410800000001E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-26","2014-08-27",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.025426600000001E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-27","2014-08-28",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.1004424000000011E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-28","2014-08-29",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.1754582000000012E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-29","2014-08-30",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.2504740000000013E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-30","2014-08-31",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.3254898000000013E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-08-31","2014-09-01",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.4005056000000014E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-01","2014-09-02",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.4755214000000015E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-02","2014-09-03",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.5505372000000016E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-03","2014-09-04",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.6255530000000016E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-04","2014-09-05",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.7005688000000017E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-05","2014-09-06",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.7755846000000018E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-06","2014-09-07",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.8506004000000019E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-07","2014-09-08",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.925616200000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-08","2014-09-09",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.000632000000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-09","2014-09-10",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.0756478000000021E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-10","2014-09-11",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.1506636000000018E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-11","2014-09-12",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.2256794000000019E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-12","2014-09-13",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.300695200000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-13","2014-09-14",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.3757110000000021E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-14","2014-09-15",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.4507268000000021E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-15","2014-09-16",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.5257426000000022E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-16","2014-09-17",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.6007584000000023E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-17","2014-09-18",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.6757742000000024E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-18","2014-09-19",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.7507900000000025E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-19","2014-09-20",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.8258058000000025E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-20","2014-09-21",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.9008216000000026E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-21","2014-09-22",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.9758374000000027E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-22","2014-09-23",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.0508532000000028E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-23","2014-09-24",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.1258690000000028E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-24","2014-09-25",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.2008848000000029E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-25","2014-09-26",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.275900600000003E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-26","2014-09-27",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.3509164000000031E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-27","2014-09-28",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.4259322000000031E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-28","2014-09-29",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.5009480000000032E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-29","2014-09-30",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.5759638000000033E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-09-30","2014-10-01",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.6509796000000034E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-01","2014-10-02",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.7259954000000035E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-02","2014-10-03",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.8010112000000035E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-03","2014-10-04",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.8760270000000036E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-04","2014-10-05",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.9510428000000037E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-05","2014-10-06",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.0260586000000038E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-06","2014-10-07",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.1010744000000038E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-07","2014-10-08",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.1760902000000039E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-08","2014-10-09",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.251106000000004E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-09","2014-10-10",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.3261218000000041E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-10","2014-10-11",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.4011376000000041E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-11","2014-10-12",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.4761534000000042E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-12","2014-10-13",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.5511692000000043E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-13","2014-10-14",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.6261850000000044E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-14","2014-10-15",1,360,2.7777777777777779E-3,1.5005689699999999E-3,{"$f":"+$C$11","v":1.1999999999999999E-3},2.70056897E-3,7.5015800000000001E-4,5.7012008000000045E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-15",{"$f":"+G278+1","v":"2014-10-16"},{"$f":"+H278-G278","v":1},360,{"$f":"I278/J278","v":2.7777777777777779E-3},1.5005689699999999E-3,1.1999999999999999E-3,{"$f":"MAX(0,M278+L278)","v":2.70056897E-3},{"$f":"ROUND(N278*$C$10*K278,9)","v":7.5015800000000001E-4},5.7762166000000045E-2,0,0,{"$f":"+R278+Q278","v":0},{"$f":"L278+$C$13","v":2.70056897E-3}]
[null,null,null,null,null,null,{"$f":"+H278","v":"2014-10-16"},"2014-10-17",1,360,2.7777777777777779E-3,{"$f":"L278","v":1.5005689699999999E-3},1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,{"$f":"+P278+O279-Q278","v":5.8512324000000046E-2},0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-17","2014-10-18",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.9262482000000047E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-18","2014-10-19",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.0012640000000048E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-19","2014-10-20",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.0762798000000048E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-20","2014-10-21",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.1512956000000049E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-21","2014-10-22",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.226311400000005E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-22","2014-10-23",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.3013272000000051E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-23","2014-10-24",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.3763430000000051E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-24","2014-10-25",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.4513588000000052E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-25","2014-10-26",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.5263746000000053E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-26","2014-10-27",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.6013904000000054E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-27","2014-10-28",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.6764062000000055E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-28","2014-10-29",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.7514220000000055E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-29","2014-10-30",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.8264378000000056E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-10-30","2014-10-31",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.9014536000000057E-2,{"$f":"P293","v":6.9014536000000057E-2},0,6.9014536000000057E-2,{"$f":"L293+$C$13","v":2.70056897E-3},{"$f":"ROUND(1*(1+AVERAGE(T202:T293)*SUM(K202:K293)),9)","v":1.0006901450000001},{"$f":"ROUND(U293*U201*U109,9)","v":1.0020493290000001},{"$f":"ROUND(S293/V293,9)","v":6.8873392000000005E-2}]
[null,null,null,null,null,null,"2014-10-31","2014-11-01",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,7.5015800000000077E-4,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-01","2014-11-02",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.5003160000000007E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-02","2014-11-03",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.2504740000000006E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-03","2014-11-04",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.0006320000000005E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-04","2014-11-05",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.7507900000000004E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-05","2014-11-06",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.5009480000000003E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-06","2014-11-07",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.2511060000000002E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-07","2014-11-08",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.0012640000000001E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-08","2014-11-09",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.751422E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-09","2014-11-10",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,7.5015799999999999E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-10","2014-11-11",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,8.2517379999999998E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-11","2014-11-12",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,9.0018960000000006E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-12","2014-11-13",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,9.7520540000000013E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-13","2014-11-14",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.0502212000000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-14","2014-11-15",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.1252370000000003E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-15","2014-11-16",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.2002528000000004E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-16","2014-11-17",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.2752686000000004E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-17","2014-11-18",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.3502844000000005E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-18","2014-11-19",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.4253002000000006E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-19","2014-11-20",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.5003160000000007E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-20","2014-11-21",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.5753318000000006E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-21","2014-11-22",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.6503476000000007E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-22","2014-11-23",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.7253634000000007E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-23","2014-11-24",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.8003792000000008E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-24","2014-11-25",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.8753950000000009E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-25","2014-11-26",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.950410800000001E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-26","2014-11-27",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.025426600000001E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-27","2014-11-28",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.1004424000000011E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-28","2014-11-29",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.1754582000000012E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-29","2014-11-30",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.2504740000000013E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-11-30","2014-12-01",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.3254898000000013E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-01","2014-12-02",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.4005056000000014E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-02","2014-12-03",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.4755214000000015E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-03","2014-12-04",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.5505372000000016E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-04","2014-12-05",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.6255530000000016E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-05","2014-12-06",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.7005688000000017E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-06","2014-12-07",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.7755846000000018E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-07","2014-12-08",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.8506004000000019E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-08","2014-12-09",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.925616200000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-09","2014-12-10",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.000632000000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-10","2014-12-11",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.0756478000000021E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-11","2014-12-12",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.1506636000000018E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-12","2014-12-13",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.2256794000000019E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-13","2014-12-14",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.300695200000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-14","2014-12-15",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.3757110000000021E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-15","2014-12-16",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.4507268000000021E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-16","2014-12-17",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.5257426000000022E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-17","2014-12-18",1,360,2.7777777777777779E-3,1.5005689699999999E-3,{"$f":"+$C$11","v":1.1999999999999999E-3},2.70056897E-3,7.5015800000000001E-4,3.6007584000000023E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-18",{"$f":"+G342+1","v":"2014-12-19"},{"$f":"+H342-G342","v":1},360,{"$f":"I342/J342","v":2.7777777777777779E-3},1.5005689699999999E-3,1.1999999999999999E-3,{"$f":"MAX(0,M342+L342)","v":2.70056897E-3},{"$f":"ROUND(N342*$C$10*K342,9)","v":7.5015800000000001E-4},3.6757742000000024E-2,0,0,{"$f":"+R342+Q342","v":0},{"$f":"L342+$C$13","v":2.70056897E-3}]
[null,null,null,null,null,null,{"$f":"+H342","v":"2014-12-19"},"2014-12-20",1,360,2.7777777777777779E-3,{"$f":"L342","v":1.5005689699999999E-3},1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,{"$f":"+P342+O343-Q342","v":3.7507900000000025E-2},0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-20","2014-12-21",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.8258058000000025E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-21","2014-12-22",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.9008216000000026E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-22","2014-12-23",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.9758374000000027E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-23","2014-12-24",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.0508532000000028E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-24","2014-12-25",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.1258690000000028E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-25","2014-12-26",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.2008848000000029E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-26","2014-12-27",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.275900600000003E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-27","2014-12-28",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.3509164000000031E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-28","2014-12-29",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.4259322000000031E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-29","2014-12-30",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.5009480000000032E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-30","2014-12-31",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.5759638000000033E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2014-12-31","2015-01-01",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.6509796000000034E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-01","2015-01-02",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.7259954000000035E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-02","2015-01-03",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.8010112000000035E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-03","2015-01-04",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.8760270000000036E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-04","2015-01-05",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.9510428000000037E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-05","2015-01-06",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.0260586000000038E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-06","2015-01-07",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.1010744000000038E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-07","2015-01-08",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.1760902000000039E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-08","2015-01-09",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.251106000000004E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-09","2015-01-10",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.3261218000000041E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-10","2015-01-11",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.4011376000000041E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-11","2015-01-12",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.4761534000000042E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-12","2015-01-13",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.5511692000000043E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-13","2015-01-14",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.6261850000000044E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-14","2015-01-15",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.7012008000000045E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-15","2015-01-16",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.7762166000000045E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-16","2015-01-17",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.8512324000000046E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-17","2015-01-18",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.9262482000000047E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-18","2015-01-19",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.0012640000000048E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-19","2015-01-20",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.0762798000000048E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-20","2015-01-21",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.1512956000000049E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-21","2015-01-22",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.226311400000005E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-22","2015-01-23",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.3013272000000051E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-23","2015-01-24",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.3763430000000051E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-24","2015-01-25",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.4513588000000052E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-25","2015-01-26",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.5263746000000053E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-26","2015-01-27",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.6013904000000054E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-27","2015-01-28",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.6764062000000055E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-28","2015-01-29",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.7514220000000055E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-29","2015-01-30",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.8264378000000056E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-01-30","2015-01-31",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.9014536000000057E-2,{"$f":"SUM(O294:O385)","v":6.9014536000000057E-2},0,6.9014536000000057E-2,2.70056897E-3,{"$f":"ROUND(1*(1+AVERAGE(T294:T385)*SUM(K294:K385)),9)","v":1.0006901450000001},{"$f":"ROUND(U385*U293*U201*U109,9)","v":1.0027408879999999},{"$f":"ROUND(S385/V385,9)","v":6.8825892E-2}]
[null,null,null,null,null,null,"2015-01-31","2015-02-01",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,7.5015800000000077E-4,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-02-01","2015-02-02",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.5003160000000007E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-02-02","2015-02-03",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.2504740000000006E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-02-03","2015-02-04",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.0006320000000005E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-02-04","2015-02-05",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.7507900000000004E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-02-05","2015-02-06",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.5009480000000003E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-02-06","2015-02-07",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.2511060000000002E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-02-07","2015-02-08",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.0012640000000001E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-02-08","2015-02-09",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.751422E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-02-09","2015-02-10",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,7.5015799999999999E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-02-10","2015-02-11",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,8.2517379999999998E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-02-11","2015-02-12",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,9.0018960000000006E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-02-12","2015-02-13",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,9.7520540000000013E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-02-13","2015-02-14",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.0502212000000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-02-14","2015-02-15",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.1252370000000003E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-02-15","2015-02-16",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.2002528000000004E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-02-16","2015-02-17",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.2752686000000004E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-02-17","2015-02-18",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.3502844000000005E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-02-18","2015-02-19",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.4253002000000006E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-02-19","2015-02-20",1,360,2.7777777777777779E-3,1.5005689699999999E-3,{"$f":"+$C$11","v":1.1999999999999999E-3},2.70056897E-3,7.5015800000000001E-4,1.5003160000000007E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-02-20",{"$f":"+G406+1","v":"2015-02-21"},{"$f":"+H406-G406","v":1},360,{"$f":"I406/J406","v":2.7777777777777779E-3},1.5005689699999999E-3,1.1999999999999999E-3,{"$f":"MAX(0,M406+L406)","v":2.70056897E-3},{"$f":"ROUND(N406*$C$10*K406,9)","v":7.5015800000000001E-4},1.5753318000000006E-2,0,0,{"$f":"+R406+Q406","v":0},{"$f":"L406+$C$13","v":2.70056897E-3}]
[null,null,null,null,null,null,{"$f":"+H406","v":"2015-02-21"},"2015-02-22",1,360,2.7777777777777779E-3,{"$f":"L406","v":1.5005689699999999E-3},1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,{"$f":"+P406+O407-Q406","v":1.6503476000000007E-2},0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-02-22","2015-02-23",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.7253634000000007E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-02-23","2015-02-24",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.8003792000000008E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-02-24","2015-02-25",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.8753950000000009E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-02-25","2015-02-26",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.950410800000001E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-02-26","2015-02-27",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.025426600000001E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-02-27","2015-02-28",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.1004424000000011E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-02-28","2015-03-01",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.1754582000000012E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-01","2015-03-02",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.2504740000000013E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-02","2015-03-03",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.3254898000000013E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-03","2015-03-04",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.4005056000000014E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-04","2015-03-05",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.4755214000000015E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-05","2015-03-06",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.5505372000000016E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-06","2015-03-07",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.6255530000000016E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-07","2015-03-08",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.7005688000000017E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-08","2015-03-09",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.7755846000000018E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-09","2015-03-10",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.8506004000000019E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-10","2015-03-11",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.925616200000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-11","2015-03-12",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.000632000000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-12","2015-03-13",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.0756478000000021E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-13","2015-03-14",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.1506636000000018E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-14","2015-03-15",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.2256794000000019E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-15","2015-03-16",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.300695200000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-16","2015-03-17",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.3757110000000021E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-17","2015-03-18",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.4507268000000021E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-18","2015-03-19",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.5257426000000022E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-19","2015-03-20",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.6007584000000023E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-20","2015-03-21",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.6757742000000024E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-21","2015-03-22",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.7507900000000025E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-22","2015-03-23",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.8258058000000025E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-23","2015-03-24",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.9008216000000026E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-24","2015-03-25",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.9758374000000027E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-25","2015-03-26",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.0508532000000028E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-26","2015-03-27",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.1258690000000028E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-27","2015-03-28",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.2008848000000029E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-28","2015-03-29",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.275900600000003E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-29","2015-03-30",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.3509164000000031E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-30","2015-03-31",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.4259322000000031E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-03-31","2015-04-01",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.5009480000000032E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-01","2015-04-02",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.5759638000000033E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-02","2015-04-03",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.6509796000000034E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-03","2015-04-04",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.7259954000000035E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-04","2015-04-05",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.8010112000000035E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-05","2015-04-06",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.8760270000000036E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-06","2015-04-07",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.9510428000000037E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-07","2015-04-08",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.0260586000000038E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-08","2015-04-09",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.1010744000000038E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-09","2015-04-10",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.1760902000000039E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-10","2015-04-11",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.251106000000004E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-11","2015-04-12",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.3261218000000041E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-12","2015-04-13",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.4011376000000041E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-13","2015-04-14",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.4761534000000042E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-14","2015-04-15",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.5511692000000043E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-15","2015-04-16",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.6261850000000044E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-16","2015-04-17",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.7012008000000045E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-17","2015-04-18",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.7762166000000045E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-18","2015-04-19",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.8512324000000046E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-19","2015-04-20",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.9262482000000047E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-20","2015-04-21",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.0012640000000048E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-21","2015-04-22",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.0762798000000048E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-22","2015-04-23",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.1512956000000049E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-23","2015-04-24",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.226311400000005E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-24","2015-04-25",1,360,2.7777777777777779E-3,1.5005689699999999E-3,{"$f":"+$C$11","v":1.1999999999999999E-3},2.70056897E-3,7.5015800000000001E-4,6.3013272000000051E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-25",{"$f":"+G470+1","v":"2015-04-26"},{"$f":"+H470-G470","v":1},360,{"$f":"I470/J470","v":2.7777777777777779E-3},1.5005689699999999E-3,1.1999999999999999E-3,{"$f":"MAX(0,M470+L470)","v":2.70056897E-3},{"$f":"ROUND(N470*$C$10*K470,9)","v":7.5015800000000001E-4},6.3763430000000051E-2,0,0,{"$f":"+R470+Q470","v":0},{"$f":"L470+$C$13","v":2.70056897E-3}]
[null,null,null,null,null,null,{"$f":"+H470","v":"2015-04-26"},"2015-04-27",1,360,2.7777777777777779E-3,{"$f":"L470","v":1.5005689699999999E-3},1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,{"$f":"+P470+O471-Q470","v":6.4513588000000052E-2},0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-27","2015-04-28",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.5263746000000053E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-28","2015-04-29",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.6013904000000054E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-04-29","2015-04-30",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.6764062000000055E-2,{"$f":"P474","v":6.6764062000000055E-2},0,6.6764062000000055E-2,2.70056897E-3,{"$f":"ROUND(1*(1+AVERAGE(T386:T474)*SUM(K386:K474)),9)","v":1.0006676409999999},{"$f":"ROUND(U474*U385*U293*U201*U109,9)","v":1.0034103590000001},{"$f":"ROUND(S474/V474,9)","v":6.6537146000000005E-2}]
[null,null,null,null,null,null,"2015-04-30","2015-05-01",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,7.5015800000000077E-4,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-01","2015-05-02",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.5003160000000007E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-02","2015-05-03",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.2504740000000006E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-03","2015-05-04",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.0006320000000005E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-04","2015-05-05",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.7507900000000004E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-05","2015-05-06",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.5009480000000003E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-06","2015-05-07",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.2511060000000002E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-07","2015-05-08",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.0012640000000001E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-08","2015-05-09",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.751422E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-09","2015-05-10",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,7.5015799999999999E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-10","2015-05-11",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,8.2517379999999998E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-11","2015-05-12",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,9.0018960000000006E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-12","2015-05-13",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,9.7520540000000013E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-13","2015-05-14",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.0502212000000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-14","2015-05-15",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.1252370000000003E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-15","2015-05-16",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.2002528000000004E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-16","2015-05-17",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.2752686000000004E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-17","2015-05-18",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.3502844000000005E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-18","2015-05-19",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.4253002000000006E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-19","2015-05-20",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.5003160000000007E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-20","2015-05-21",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.5753318000000006E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-21","2015-05-22",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.6503476000000007E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-22","2015-05-23",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.7253634000000007E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-23","2015-05-24",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.8003792000000008E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-24","2015-05-25",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.8753950000000009E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-25","2015-05-26",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.950410800000001E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-26","2015-05-27",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.025426600000001E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-27","2015-05-28",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.1004424000000011E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-28","2015-05-29",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.1754582000000012E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-29","2015-05-30",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.2504740000000013E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-30","2015-05-31",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.3254898000000013E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-05-31","2015-06-01",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.4005056000000014E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-01","2015-06-02",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.4755214000000015E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-02","2015-06-03",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.5505372000000016E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-03","2015-06-04",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.6255530000000016E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-04","2015-06-05",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.7005688000000017E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-05","2015-06-06",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.7755846000000018E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-06","2015-06-07",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.8506004000000019E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-07","2015-06-08",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.925616200000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-08","2015-06-09",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.000632000000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-09","2015-06-10",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.0756478000000021E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-10","2015-06-11",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.1506636000000018E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-11","2015-06-12",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.2256794000000019E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-12","2015-06-13",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.300695200000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-13","2015-06-14",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.3757110000000021E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-14","2015-06-15",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.4507268000000021E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-15","2015-06-16",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.5257426000000022E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-16","2015-06-17",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.6007584000000023E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-17","2015-06-18",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.6757742000000024E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-18","2015-06-19",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.7507900000000025E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-19","2015-06-20",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.8258058000000025E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-20","2015-06-21",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.9008216000000026E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-21","2015-06-22",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.9758374000000027E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-22","2015-06-23",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.0508532000000028E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-23","2015-06-24",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.1258690000000028E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-24","2015-06-25",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.2008848000000029E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-25","2015-06-26",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.275900600000003E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-26","2015-06-27",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.3509164000000031E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-27","2015-06-28",1,360,2.7777777777777779E-3,1.5005689699999999E-3,{"$f":"+$C$11","v":1.1999999999999999E-3},2.70056897E-3,7.5015800000000001E-4,4.4259322000000031E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-28",{"$f":"+G534+1","v":"2015-06-29"},{"$f":"+H534-G534","v":1},360,{"$f":"I534/J534","v":2.7777777777777779E-3},1.5005689699999999E-3,1.1999999999999999E-3,{"$f":"MAX(0,M534+L534)","v":2.70056897E-3},{"$f":"ROUND(N534*$C$10*K534,9)","v":7.5015800000000001E-4},4.5009480000000032E-2,0,0,{"$f":"+R534+Q534","v":0},{"$f":"L534+$C$13","v":2.70056897E-3}]
[null,null,null,null,null,null,{"$f":"+H534","v":"2015-06-29"},"2015-06-30",1,360,2.7777777777777779E-3,{"$f":"L534","v":1.5005689699999999E-3},1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,{"$f":"+P534+O535-Q534","v":4.5759638000000033E-2},0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-06-30","2015-07-01",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.6509796000000034E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-01","2015-07-02",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.7259954000000035E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-02","2015-07-03",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.8010112000000035E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-03","2015-07-04",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.8760270000000036E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-04","2015-07-05",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.9510428000000037E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-05","2015-07-06",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.0260586000000038E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-06","2015-07-07",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.1010744000000038E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-07","2015-07-08",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.1760902000000039E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-08","2015-07-09",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.251106000000004E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-09","2015-07-10",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.3261218000000041E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-10","2015-07-11",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.4011376000000041E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-11","2015-07-12",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.4761534000000042E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-12","2015-07-13",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.5511692000000043E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-13","2015-07-14",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.6261850000000044E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-14","2015-07-15",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.7012008000000045E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-15","2015-07-16",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.7762166000000045E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-16","2015-07-17",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.8512324000000046E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-17","2015-07-18",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.9262482000000047E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-18","2015-07-19",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.0012640000000048E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-19","2015-07-20",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.0762798000000048E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-20","2015-07-21",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.1512956000000049E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-21","2015-07-22",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.226311400000005E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-22","2015-07-23",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.3013272000000051E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-23","2015-07-24",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.3763430000000051E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-24","2015-07-25",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.4513588000000052E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-25","2015-07-26",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.5263746000000053E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-26","2015-07-27",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.6013904000000054E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-27","2015-07-28",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.6764062000000055E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-28","2015-07-29",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.7514220000000055E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-29","2015-07-30",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.8264378000000056E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-07-30","2015-07-31",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.9014536000000057E-2,{"$f":"P566","v":6.9014536000000057E-2},0,6.9014536000000057E-2,2.70056897E-3,{"$f":"ROUND(1*(1+AVERAGE(T475:T566)*SUM(K475:K566)),9)","v":1.0006901450000001},{"$f":"ROUND(U566*U474*U385*U293*U201*U109,9)","v":1.004102858},{"$f":"ROUND(S566/V566,9)","v":6.8732535999999997E-2}]
[null,null,null,null,null,null,"2015-07-31","2015-08-01",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,7.5015800000000077E-4,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-01","2015-08-02",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.5003160000000007E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-02","2015-08-03",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.2504740000000006E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-03","2015-08-04",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.0006320000000005E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-04","2015-08-05",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.7507900000000004E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-05","2015-08-06",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.5009480000000003E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-06","2015-08-07",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.2511060000000002E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-07","2015-08-08",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.0012640000000001E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-08","2015-08-09",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.751422E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-09","2015-08-10",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,7.5015799999999999E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-10","2015-08-11",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,8.2517379999999998E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-11","2015-08-12",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,9.0018960000000006E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-12","2015-08-13",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,9.7520540000000013E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-13","2015-08-14",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.0502212000000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-14","2015-08-15",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.1252370000000003E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-15","2015-08-16",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.2002528000000004E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-16","2015-08-17",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.2752686000000004E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-17","2015-08-18",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.3502844000000005E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-18","2015-08-19",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.4253002000000006E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-19","2015-08-20",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.5003160000000007E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-20","2015-08-21",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.5753318000000006E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-21","2015-08-22",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.6503476000000007E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-22","2015-08-23",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.7253634000000007E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-23","2015-08-24",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.8003792000000008E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-24","2015-08-25",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.8753950000000009E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-25","2015-08-26",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.950410800000001E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-26","2015-08-27",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.025426600000001E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-27","2015-08-28",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.1004424000000011E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-28","2015-08-29",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.1754582000000012E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-29","2015-08-30",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.2504740000000013E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-30","2015-08-31",1,360,2.7777777777777779E-3,1.5005689699999999E-3,{"$f":"+$C$11","v":1.1999999999999999E-3},2.70056897E-3,7.5015800000000001E-4,2.3254898000000013E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-08-31",{"$f":"+G598+1","v":"2015-09-01"},{"$f":"+H598-G598","v":1},360,{"$f":"I598/J598","v":2.7777777777777779E-3},1.5005689699999999E-3,1.1999999999999999E-3,{"$f":"MAX(0,M598+L598)","v":2.70056897E-3},{"$f":"ROUND(N598*$C$10*K598,9)","v":7.5015800000000001E-4},2.4005056000000014E-2,0,0,{"$f":"+R598+Q598","v":0},{"$f":"L598+$C$13","v":2.70056897E-3}]
[null,null,null,null,null,null,{"$f":"+H598","v":"2015-09-01"},"2015-09-02",1,360,2.7777777777777779E-3,{"$f":"L598","v":1.5005689699999999E-3},1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,{"$f":"+P598+O599-Q598","v":2.4755214000000015E-2},0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-02","2015-09-03",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.5505372000000016E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-03","2015-09-04",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.6255530000000016E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-04","2015-09-05",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.7005688000000017E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-05","2015-09-06",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.7755846000000018E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-06","2015-09-07",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.8506004000000019E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-07","2015-09-08",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.925616200000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-08","2015-09-09",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.000632000000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-09","2015-09-10",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.0756478000000021E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-10","2015-09-11",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.1506636000000018E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-11","2015-09-12",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.2256794000000019E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-12","2015-09-13",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.300695200000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-13","2015-09-14",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.3757110000000021E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-14","2015-09-15",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.4507268000000021E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-15","2015-09-16",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.5257426000000022E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-16","2015-09-17",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.6007584000000023E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-17","2015-09-18",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.6757742000000024E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-18","2015-09-19",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.7507900000000025E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-19","2015-09-20",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.8258058000000025E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-20","2015-09-21",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.9008216000000026E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-21","2015-09-22",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.9758374000000027E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-22","2015-09-23",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.0508532000000028E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-23","2015-09-24",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.1258690000000028E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-24","2015-09-25",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.2008848000000029E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-25","2015-09-26",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.275900600000003E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-26","2015-09-27",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.3509164000000031E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-27","2015-09-28",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.4259322000000031E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-28","2015-09-29",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.5009480000000032E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-29","2015-09-30",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.5759638000000033E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-09-30","2015-10-01",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.6509796000000034E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-01","2015-10-02",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.7259954000000035E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-02","2015-10-03",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.8010112000000035E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-03","2015-10-04",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.8760270000000036E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-04","2015-10-05",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.9510428000000037E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-05","2015-10-06",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.0260586000000038E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-06","2015-10-07",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.1010744000000038E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-07","2015-10-08",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.1760902000000039E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-08","2015-10-09",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.251106000000004E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-09","2015-10-10",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.3261218000000041E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-10","2015-10-11",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.4011376000000041E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-11","2015-10-12",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.4761534000000042E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-12","2015-10-13",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.5511692000000043E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-13","2015-10-14",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.6261850000000044E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-14","2015-10-15",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.7012008000000045E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-15","2015-10-16",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.7762166000000045E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-16","2015-10-17",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.8512324000000046E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-17","2015-10-18",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.9262482000000047E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-18","2015-10-19",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.0012640000000048E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-19","2015-10-20",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.0762798000000048E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-20","2015-10-21",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.1512956000000049E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-21","2015-10-22",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.226311400000005E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-22","2015-10-23",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.3013272000000051E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-23","2015-10-24",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.3763430000000051E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-24","2015-10-25",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.4513588000000052E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-25","2015-10-26",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.5263746000000053E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-26","2015-10-27",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.6013904000000054E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-27","2015-10-28",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.6764062000000055E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-28","2015-10-29",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.7514220000000055E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-29","2015-10-30",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.8264378000000056E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-10-30","2015-10-31",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.9014536000000057E-2,{"$f":"P658","v":6.9014536000000057E-2},0,6.9014536000000057E-2,2.70056897E-3,{"$f":"ROUND((1+AVERAGE(T567:T658)*SUM(K567:K658)),9)","v":1.0006901450000001},{"$f":"ROUND(U658*U566*U474*U385*U293*U201*U109,9)","v":1.0047958349999999},{"$f":"ROUND(S658/V658,9)","v":6.8685132999999995E-2}]
[null,null,null,null,null,null,"2015-10-31","2015-11-01",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,7.5015800000000077E-4,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-01","2015-11-02",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.5003160000000007E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-02","2015-11-03",1,360,2.7777777777777779E-3,1.5005689699999999E-3,{"$f":"+$C$11","v":1.1999999999999999E-3},2.70056897E-3,7.5015800000000001E-4,2.2504740000000006E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-03",{"$f":"+G662+1","v":"2015-11-04"},{"$f":"+H662-G662","v":1},360,{"$f":"I662/J662","v":2.7777777777777779E-3},1.5005689699999999E-3,1.1999999999999999E-3,{"$f":"MAX(0,M662+L662)","v":2.70056897E-3},{"$f":"ROUND(N662*$C$10*K662,9)","v":7.5015800000000001E-4},3.0006320000000005E-3,0,0,{"$f":"+R662+Q662","v":0},{"$f":"L662+$C$13","v":2.70056897E-3}]
[null,null,null,null,null,null,{"$f":"+H662","v":"2015-11-04"},"2015-11-05",1,360,2.7777777777777779E-3,{"$f":"L662","v":1.5005689699999999E-3},1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,{"$f":"+P662+O663-Q662","v":3.7507900000000004E-3},0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-05","2015-11-06",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.5009480000000003E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-06","2015-11-07",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.2511060000000002E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-07","2015-11-08",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.0012640000000001E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-08","2015-11-09",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.751422E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-09","2015-11-10",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,7.5015799999999999E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-10","2015-11-11",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,8.2517379999999998E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-11","2015-11-12",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,9.0018960000000006E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-12","2015-11-13",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,9.7520540000000013E-3,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-13","2015-11-14",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.0502212000000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-14","2015-11-15",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.1252370000000003E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-15","2015-11-16",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.2002528000000004E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-16","2015-11-17",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.2752686000000004E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-17","2015-11-18",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.3502844000000005E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-18","2015-11-19",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.4253002000000006E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-19","2015-11-20",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.5003160000000007E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-20","2015-11-21",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.5753318000000006E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-21","2015-11-22",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.6503476000000007E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-22","2015-11-23",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.7253634000000007E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-23","2015-11-24",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.8003792000000008E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-24","2015-11-25",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.8753950000000009E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-25","2015-11-26",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,1.950410800000001E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-26","2015-11-27",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.025426600000001E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-27","2015-11-28",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.1004424000000011E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-28","2015-11-29",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.1754582000000012E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-29","2015-11-30",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.2504740000000013E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-11-30","2015-12-01",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.3254898000000013E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-01","2015-12-02",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.4005056000000014E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-02","2015-12-03",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.4755214000000015E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-03","2015-12-04",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.5505372000000016E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-04","2015-12-05",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.6255530000000016E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-05","2015-12-06",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.7005688000000017E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-06","2015-12-07",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.7755846000000018E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-07","2015-12-08",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.8506004000000019E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-08","2015-12-09",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,2.925616200000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-09","2015-12-10",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.000632000000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-10","2015-12-11",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.0756478000000021E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-11","2015-12-12",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.1506636000000018E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-12","2015-12-13",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.2256794000000019E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-13","2015-12-14",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.300695200000002E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-14","2015-12-15",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.3757110000000021E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-15","2015-12-16",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.4507268000000021E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-16","2015-12-17",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.5257426000000022E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-17","2015-12-18",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.6007584000000023E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-18","2015-12-19",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.6757742000000024E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-19","2015-12-20",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.7507900000000025E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-20","2015-12-21",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.8258058000000025E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-21","2015-12-22",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.9008216000000026E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-22","2015-12-23",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.9758374000000027E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-23","2015-12-24",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.0508532000000028E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-24","2015-12-25",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.1258690000000028E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-25","2015-12-26",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.2008848000000029E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-26","2015-12-27",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.275900600000003E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-27","2015-12-28",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.3509164000000031E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-28","2015-12-29",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.4259322000000031E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-29","2015-12-30",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.5009480000000032E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-30","2015-12-31",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.5759638000000033E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2015-12-31","2016-01-01",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.6509796000000034E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-01","2016-01-02",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.7259954000000035E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-02","2016-01-03",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.8010112000000035E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-03","2016-01-04",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.8760270000000036E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-04","2016-01-05",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,4.9510428000000037E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-05","2016-01-06",1,360,2.7777777777777779E-3,1.5005689699999999E-3,{"$f":"+$C$11","v":1.1999999999999999E-3},2.70056897E-3,7.5015800000000001E-4,5.0260586000000038E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-06",{"$f":"+G726+1","v":"2016-01-07"},{"$f":"+H726-G726","v":1},360,{"$f":"I726/J726","v":2.7777777777777779E-3},1.5005689699999999E-3,1.1999999999999999E-3,{"$f":"MAX(0,M726+L726)","v":2.70056897E-3},{"$f":"ROUND(N726*$C$10*K726,9)","v":7.5015800000000001E-4},5.1010744000000038E-2,0,0,{"$f":"+R726+Q726","v":0},{"$f":"L726+$C$13","v":2.70056897E-3}]
[null,null,null,null,null,null,{"$f":"+H726","v":"2016-01-07"},"2016-01-08",1,360,2.7777777777777779E-3,{"$f":"L726","v":1.5005689699999999E-3},1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,{"$f":"+P726+O727-Q726","v":5.1760902000000039E-2},0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-08","2016-01-09",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.251106000000004E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-09","2016-01-10",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.3261218000000041E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-10","2016-01-11",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.4011376000000041E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-11","2016-01-12",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.4761534000000042E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-12","2016-01-13",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.5511692000000043E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-13","2016-01-14",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.6261850000000044E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-14","2016-01-15",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.7012008000000045E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-15","2016-01-16",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.7762166000000045E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-16","2016-01-17",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.8512324000000046E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-17","2016-01-18",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,5.9262482000000047E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-18","2016-01-19",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.0012640000000048E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-19","2016-01-20",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.0762798000000048E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-20","2016-01-21",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.1512956000000049E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-21","2016-01-22",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.226311400000005E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-22","2016-01-23",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.3013272000000051E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-23","2016-01-24",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.3763430000000051E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-24","2016-01-25",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.4513588000000052E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-25","2016-01-26",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.5263746000000053E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-26","2016-01-27",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.6013904000000054E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-27","2016-01-28",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.6764062000000055E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-28","2016-01-29",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.7514220000000055E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-29","2016-01-30",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.8264378000000056E-2,0,0,0,2.70056897E-3]
[null,null,null,null,null,null,"2016-01-30","2016-01-31",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,6.9014536000000057E-2,{"$f":"SUM(O659:O750)","v":6.9014536000000057E-2},{"$f":"+C10","v":100},100.069014536,2.70056897E-3,{"$f":"ROUND((1+AVERAGE(T659:T750)*SUM(K659:K750)),9)","v":1.0006901450000001},{"$f":"ROUND(U750*U658*U566*U474*U385*U293*U201*U109,9)","v":1.005489289},{"$f":"ROUND(S750/V750,9)","v":99.522705642999995}]

{"sheet":"DM CALC ex BILLS FEB","index":1,"n_rows":750,"n_cols":23,"rows_kept":750,"cut":false,"hidden":false,"merged":[[18,0,18,4]]}
[]
[]
[null,"Trade Date","2014-02-27"]
[null,"Settle Date","2014-02-28",null,null,null,null,"Principal",{"$f":"+I6-I5","v":99.999782346000003},null,"NOTES: "]
[null,null,null,null,null,null,null,"Accrued Interest",{"$f":"P48","v":6.0450250999999997E-2},null,"This example takes place at a reopening auction."]
[null,"Interest Accrual/Last Cpn","2014-01-31",null,"Coupon Pmts",null,null,"Total Money",{"$f":"+W18","v":100.06023259700001},null,"Assume you only have information as of the auction date of 2/28/2014"]
[null,"Next Coupon",{"$f":"EOMONTH(C6,3)","v":"2014-04-30"},null,{"$f":"+C7","v":"2014-04-30"},null,null,null,null,null,"You may change Spread (cell C11) and Discount Margin (cell C13) and the spreadsheet will still calculate accurately."]
[null,"Maturity",{"$f":"EOMONTH(C6,24)","v":"2016-01-31"},null,{"$f":"+EOMONTH(E7,3)","v":"2014-07-31"},null,null,"Clean Price",{"$f":"100*I4/C10","v":99.999782346000018},null,"Auction High Rates provided are purely for illustrative purposes and do not reflect historical or predicted 13-week Bill auction results"]
[null,null,null,null,{"$f":"+EOMONTH(E8,3)","v":"2014-10-31"},null,null,null,null,null,"As this is a reopening auction, in the actual auction, the Spread (cell C11) would be a fixed rate from the Original Issue auction, and "]
[null,"Face Amount",100,null,"2015-01-31",null,null,null,null,null,"participants would bid on Discount Margin (Cell C13)"]
[null,"Spread",1.1999999999999999E-3,null,"2015-04-30",null,null,null,null,null,"Market participants are strongly advised to utilize the daily interest accrual rates that will be published on Treasury Direct when calculating "]
[null,null,null,null,"2015-07-31",null,null,null,null,null,"coupon payments"]
[null,"Discount Margin",1.1999999999999999E-3,null,"2015-10-31"]
[null,null,null,null,"2016-01-31"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTALS",{"$f":"SUM(Q21:Q1152)","v":4.2142670870000014},{"$f":"SUM(R21:R1152)","v":100},{"$f":"SUM(S21:S1152)","v":104.21426708700001},null,null,null,{"$f":"SUM(W21:W1152)","v":100.06023259700001}]
["13-Week Bill Information"]
["Auction Date","Issue Date","Maturity Dt","Auction High Rate","Auction Clearing Price",null,"Accrual Start","Accrual End","# of Days","Denominator","Time","Index Rate","Spread","Interest Rate","Daily Interest","Accrued Interest (no present value applied)","Coupon Payment","Principal Payment","Total Cash Flow","Discount Rate (Index Rate + Discount Margin)","Compound Factor, Ti","Compound Factor, T1 to Ti","Present Value of Total Cash Flow"]
["2014-01-06","2014-01-09",{"$f":"+B21+13*7","v":"2014-04-10"},9.5E-4,{"$f":"PRICEDISC(B21,C21,D21,100,2)","v":99.975986111111112},null,"2014-01-31",{"$f":"+G21+1","v":"2014-02-01"},{"$f":"+H21-G21","v":1},360,{"$f":"I21/J21","v":2.7777777777777779E-3},{"$f":"ROUND(360/(INDEX($C$21:$C$32,MATCH(G21-1,$A$21:$A$32,1))-INDEX($B$21:$B$32,MATCH(G21-1,$A$21:$A$32,1)))*((100/INDEX($E$21:$E$32,MATCH(G21-1,$A$21:$A$32,1)))-1),11)","v":1.5005689699999999E-3},{"$f":"+$C$11","v":1.1999999999999999E-3},{"$f":"MAX(0,M21+L21)","v":2.70056897E-3},{"$f":"ROUND(N21*$C$10*K21,9)","v":7.5015800000000001E-4},{"$f":"+O21","v":7.5015800000000001E-4},0,0,{"$f":"+R21+Q21","v":0},{"$f":"L21+$C$13","v":2.70056897E-3}]
["2014-01-13","2014-01-16",{"$f":"+B22+13*7","v":"2014-04-17"},1.1000000000000001E-3,{"$f":"PRICEDISC(B22,C22,D22,100,2)","v":99.97219444444444},null,{"$f":"+H21","v":"2014-02-01"},{"$f":"+G22+1","v":"2014-02-02"},{"$f":"+H22-G22","v":1},360,{"$f":"I22/J22","v":2.7777777777777779E-3},{"$f":"ROUND(360/(INDEX($C$21:$C$32,MATCH(G22-1,$A$21:$A$32,1))-INDEX($B$21:$B$32,MATCH(G22-1,$A$21:$A$32,1)))*((100/INDEX($E$21:$E$32,MATCH(G22-1,$A$21:$A$32,1)))-1),11)","v":1.5005689699999999E-3},1.1999999999999999E-3,{"$f":"MAX(0,M22+L22)","v":2.70056897E-3},{"$f":"ROUND(N22*$C$10*K22,9)","v":7.5015800000000001E-4},{"$f":"+P21+O22-Q21","v":1.500316E-3},0,0,{"$f":"+R22+Q22","v":0},{"$f":"L22+$C$13","v":2.70056897E-3}]
["2014-01-21","2014-01-23","2014-04-24",1.2999999999999999E-3,99.967138888888883,null,{"$f":"+H22","v":"2014-02-02"},"2014-02-03",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,{"$f":"+P22+O23-Q22","v":2.2504740000000001E-3},0,0,0,2.70056897E-3]
["2014-01-27","2014-01-30","2014-05-01",1.5E-3,99.962083333333339,null,"2014-02-03","2014-02-04",1,360,2.7777777777777779E-3,1.5005689699999999E-3,1.1999999999999999E-3,2.70056897E-3,7.5015800000000001E-4,3.000632E-3,0,0,0,2.70056897E-3]
["2014-02-03","2014-02-06","2014-05-08",2.5000000000000001E-3,99.936805555555551,null,"2014-02-04","2014-02-05",1,360,2.7777777777777779E-3,2.5015808599999998E-3,1.1999999999999999E-3,3.7015808599999995E-3,1.0282170000000001E-3,4.0288490000000001E-3,0,0,0,3.7015808599999995E-3]
["2014-02-10","2014-02-13","2014-05-15",5.0000000000000001E-3,99.873611111111117,null,"2014-02-05","2014-02-06",1,360,2.7777777777777779E-3,2.5015808599999998E-3,1.1999999999999999E-3,3.7015808599999995E-3,1.0282170000000001E-3,5.0570660000000007E-3,0,0,0,3.7015808599999995E-3]
["2014-02-18","2014-02-20","2014-05-22",0.01,99.74722222222222,null,"2014-02-06","2014-02-07",1,360,2.7777777777777779E-3,2.5015808599999998E-3,1.1999999999999999E-3,3.7015808599999995E-3,1.0282170000000001E-3,6.0852830000000004E-3,0,0,0,3.7015808599999995E-3]
["2014-02-24","2014-02-27","2014-05-29",0.02,99.49444444444444,null,"2014-02-07","2014-02-08",1,360,2.7777777777777779E-3,2.5015808599999998E-3,1.1999999999999999E-3,3.7015808599999995E-3,1.0282170000000001E-3,7.1135E-3,0,0,0,3.7015808599999995E-3]
[null,null,null,null,null,null,"2014-02-08","2014-02-09",1,360,2.7777777777777779E-3,2.5015808599999998E-3,1.1999999999999999E-3,3.7015808599999995E-3,1.0282170000000001E-3,8.1417169999999997E-3,0,0,0,3.7015808599999995E-3]
[null,null,null,null,null,null,"2014-02-09","2014-02-10",1,360,2.7777777777777779E-3,2.5015808599999998E-3,1.1999999999999999E-3,3.7015808599999995E-3,1.0282170000000001E-3,9.1699339999999994E-3,0,0,0,3.7015808599999995E-3]
[null,null,null,null,null,null,"2014-02-10","2014-02-11",1,360,2.7777777777777779E-3,2.5015808599999998E-3,1.1999999999999999E-3,3.7015808599999995E-3,1.0282170000000001E-3,1.0198150999999999E-2,0,0,0,3.7015808599999995E-3]
[null,null,null,null,null,null,"2014-02-11","2014-02-12",1,360,2.7777777777777779E-3,5.0063274399999996E-3,1.1999999999999999E-3,6.2063274399999993E-3,1.72398E-3,1.1922130999999999E-2,0,0,0,6.2063274399999993E-3]
[null,null,null,null,null,null,"2014-02-12","2014-02-13",1,360,2.7777777777777779E-3,5.0063274399999996E-3,1.1999999999999999E-3,6.2063274399999993E-3,1.72398E-3,1.3646110999999999E-2,0,0,0,6.2063274399999993E-3]
[null,null,null,null,null,null,"2014-02-13","2014-02-14",1,360,2.7777777777777779E-3,5.0063274399999996E-3,1.1999999999999999E-3,6.2063274399999993E-3,1.72398E-3,1.5370090999999999E-2,0,0,0,6.2063274399999993E-3]
[null,null,null,null,null,null,"2014-02-14","2014-02-15",1,360,2.7777777777777779E-3,5.0063274399999996E-3,1.1999999999999999E-3,6.2063274399999993E-3,1.72398E-3,1.7094070999999999E-2,0,0,0,6.2063274399999993E-3]
[null,null,null,null,null,null,"2014-02-15","2014-02-16",1,360,2.7777777777777779E-3,5.0063274399999996E-3,1.1999999999999999E-3,6.2063274399999993E-3,1.72398E-3,1.8818050999999999E-2,0,0,0,6.2063274399999993E-3]
[null,null,null,null,null,null,"2014-02-16","2014-02-17",1,360,2.7777777777777779E-3,5.0063274399999996E-3,1.1999999999999999E-3,6.2063274399999993E-3,1.72398E-3,2.0542030999999999E-2,0,0,0,6.2063274399999993E-3]
[null,null,null,null,null,null,"2014-02-17","2014-02-18",1,360,2.7777777777777779E-3,5.0063274399999996E-3,1.1999999999999999E-3,6.2063274399999993E-3,1.72398E-3,2.2266010999999999E-2,0,0,0,6.2063274399999993E-3]
[null,null,null,null,null,null,"2014-02-18","2014-02-19",1,360,2.7777777777777779E-3,5.0063274399999996E-3,1.1999999999999999E-3,6.2063274399999993E-3,1.72398E-3,2.3989990999999999E-2,0,0,0,6.2063274399999993E-3]
[null,null,null,null,null,null,"2014-02-19","2014-02-20",1,360,2.7777777777777779E-3,1.002534184E-2,1.1999999999999999E-3,1.122534184E-2,3.118151E-3,2.7108141999999998E-2,0,0,0,1.122534184E-2]
[null,null,null,null,null,null,"2014-02-20","2014-02-21",1,360,2.7777777777777779E-3,1.002534184E-2,1.1999999999999999E-3,1.122534184E-2,3.118151E-3,3.0226292999999998E-2,0,0,0,1.122534184E-2]
[null,null,null,null,null,null,"2014-02-21","2014-02-22",1,360,2.7777777777777779E-3,1.002534184E-2,1.1999999999999999E-3,1.122534184E-2,3.118151E-3,3.3344444000000001E-2,0,0,0,1.122534184E-2]
[null,null,null,null,null,null,"2014-02-22","2014-02-23",1,360,2.7777777777777779E-3,1.002534184E-2,1.1999999999999999E-3,1.122534184E-2,3.118151E-3,3.6462595E-2,0,0,0,1.122534184E-2]
[null,null,null,null,null,null,"2014-02-23","2014-02-24",1,360,2.7777777777777779E-3,1.002534184E-2,1.1999999999999999E-3,1.122534184E-2,3.118151E-3,3.9580746E-2,0,0,0,1.122534184E-2]
[null,null,null,null,null,null,"2014-02-24","2014-02-25",1,360,2.7777777777777779E-3,1.002534184E-2,1.1999999999999999E-3,1.122534184E-2,3.118151E-3,4.2698897E-2,0,0,0,1.122534184E-2]
[null,null,null,null,null,null,"2014-02-25","2014-02-26",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,4.8616014999999999E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-02-26","2014-02-27",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,5.4533132999999998E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-02-27","2014-02-28",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,{"$f":"+P47+O48-Q47","v":6.0450250999999997E-2},0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-02-28","2014-03-01",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,6.6367368999999996E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-01","2014-03-02",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,7.2284486999999994E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-02","2014-03-03",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,7.8201604999999993E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-03","2014-03-04",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,8.4118722999999992E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-04","2014-03-05",1,360,2.7777777777777779E-3,{"$f":"L52","v":2.0101624879999998E-2},1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,9.0035840999999991E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-05","2014-03-06",1,360,2.7777777777777779E-3,{"$f":"L53","v":2.0101624879999998E-2},1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,9.595295899999999E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-06","2014-03-07",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.10187007699999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-07","2014-03-08",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.10778719499999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-08","2014-03-09",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.11370431299999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-09","2014-03-10",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.11962143099999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-10","2014-03-11",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.125538549,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-11","2014-03-12",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.131455667,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-12","2014-03-13",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.137372785,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-13","2014-03-14",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.143289903,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-14","2014-03-15",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,{"$f":"+P62+O63-Q62","v":0.149207021},0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-15","2014-03-16",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.15512413899999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-16","2014-03-17",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.16104125699999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-17","2014-03-18",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.16695837499999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-18","2014-03-19",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.17287549299999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-19","2014-03-20",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.17879261099999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-20","2014-03-21",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.18470972899999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-21","2014-03-22",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.19062684699999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-22","2014-03-23",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,{"$f":"+P70+O71-Q70","v":0.19654396499999999},0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-23","2014-03-24",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.20246108299999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-24","2014-03-25",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.20837820099999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-25","2014-03-26",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.21429531899999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-26","2014-03-27",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.22021243699999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-27","2014-03-28",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.22612955499999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-28","2014-03-29",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.23204667299999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-29","2014-03-30",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.23796379099999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-30","2014-03-31",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.24388090899999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-03-31","2014-04-01",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.24979802699999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-01","2014-04-02",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.25571514499999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-02","2014-04-03",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.26163226299999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-03","2014-04-04",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.26754938099999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-04","2014-04-05",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.27346649899999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-05","2014-04-06",1,360,2.7777777777777779E-3,2.0101624879999998E-2,{"$f":"+$C$11","v":1.1999999999999999E-3},2.1301624879999998E-2,5.9171179999999999E-3,0.27938361699999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-06",{"$f":"+G86+1","v":"2014-04-07"},{"$f":"+H86-G86","v":1},360,{"$f":"I86/J86","v":2.7777777777777779E-3},2.0101624879999998E-2,1.1999999999999999E-3,{"$f":"MAX(0,M86+L86)","v":2.1301624879999998E-2},{"$f":"ROUND(N86*$C$10*K86,9)","v":5.9171179999999999E-3},0.28530073499999997,0,0,{"$f":"+R86+Q86","v":0},{"$f":"L86+$C$13","v":2.1301624879999998E-2}]
[null,null,null,null,null,null,{"$f":"+H86","v":"2014-04-07"},"2014-04-08",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,{"$f":"+P86+O87-Q86","v":0.29121785299999997},0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-08","2014-04-09",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.29713497099999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-09","2014-04-10",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.30305208899999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-10","2014-04-11",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.30896920699999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-11","2014-04-12",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.31488632499999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-12","2014-04-13",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.32080344299999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-13","2014-04-14",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.32672056099999996,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-14","2014-04-15",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.33263767899999996,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-15","2014-04-16",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.33855479699999996,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-16","2014-04-17",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.34447191499999996,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-17","2014-04-18",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.35038903299999996,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-18","2014-04-19",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.35630615099999996,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-19","2014-04-20",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.36222326899999996,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-20","2014-04-21",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.36814038699999996,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-21","2014-04-22",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.37405750499999996,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-22","2014-04-23",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.37997462299999996,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-23","2014-04-24",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.38589174099999995,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-24","2014-04-25",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.39180885899999995,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-25","2014-04-26",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.39772597699999995,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-26","2014-04-27",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.40364309499999995,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-27","2014-04-28",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.40956021299999995,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-28","2014-04-29",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.41547733099999995,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-04-29","2014-04-30",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,{"$f":"+P108+O109-Q108","v":0.42139444899999995},{"$f":"P109","v":0.42139444899999995},0,0.42139444899999995,2.1301624879999998E-2,{"$f":"ROUND((1+AVERAGE(T49:T109)*SUM(K49:K109)),9)","v":1.0036094419999999},{"$f":"ROUND(U109,9)","v":1.0036094419999999},{"$f":"ROUND(S109/V109,9)","v":0.41987891999999999}]
[null,null,null,null,null,null,"2014-04-30","2014-05-01",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,5.917117999999999E-3,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-01","2014-05-02",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,1.1834235999999998E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-02","2014-05-03",1,360,2.7777777777777779E-3,2.0101624879999998E-2,{"$f":"+$C$11","v":1.1999999999999999E-3},{"$f":"MAX(0,M112+L112)","v":2.1301624879999998E-2},5.9171179999999999E-3,{"$f":"+P111+O112-Q111","v":1.7751353999999997E-2},0,0,{"$f":"+R112+Q112","v":0},2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-03","2014-05-04",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,2.3668471999999996E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-04","2014-05-05",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,2.9585589999999995E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-05","2014-05-06",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,3.5502707999999994E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-06","2014-05-07",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,4.1419825999999993E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-07","2014-05-08",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,4.7336943999999992E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-08","2014-05-09",1,360,2.7777777777777779E-3,{"$f":"L117","v":2.0101624879999998E-2},1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,5.3254061999999991E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-09","2014-05-10",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,5.917117999999999E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-10","2014-05-11",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,6.5088297999999989E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-11","2014-05-12",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,7.1005415999999988E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-12","2014-05-13",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,7.6922533999999987E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-13","2014-05-14",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,8.2839651999999986E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-14","2014-05-15",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,8.8756769999999985E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-15","2014-05-16",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,9.4673887999999984E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-16","2014-05-17",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.10059100599999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-17","2014-05-18",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.10650812399999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-18","2014-05-19",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.11242524199999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-19","2014-05-20",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.11834235999999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-20","2014-05-21",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.12425947799999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-21","2014-05-22",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.13017659599999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-22","2014-05-23",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.13609371399999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-23","2014-05-24",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.14201083199999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-24","2014-05-25",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.14792794999999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-25","2014-05-26",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.15384506799999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-26","2014-05-27",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.15976218599999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-27","2014-05-28",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.16567930399999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-28","2014-05-29",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.17159642199999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-29","2014-05-30",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.17751353999999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-30","2014-05-31",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.18343065799999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-05-31","2014-06-01",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.18934777599999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-01","2014-06-02",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.19526489399999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-02","2014-06-03",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.20118201199999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-03","2014-06-04",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.20709912999999996,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-04","2014-06-05",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.21301624799999996,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-05","2014-06-06",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.21893336599999996,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-06","2014-06-07",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.22485048399999996,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-07","2014-06-08",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.23076760199999996,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-08","2014-06-09",1,360,2.7777777777777779E-3,2.0101624879999998E-2,{"$f":"+$C$11","v":1.1999999999999999E-3},2.1301624879999998E-2,5.9171179999999999E-3,0.23668471999999996,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-09",{"$f":"+G150+1","v":"2014-06-10"},{"$f":"+H150-G150","v":1},360,{"$f":"I150/J150","v":2.7777777777777779E-3},2.0101624879999998E-2,1.1999999999999999E-3,{"$f":"MAX(0,M150+L150)","v":2.1301624879999998E-2},{"$f":"ROUND(N150*$C$10*K150,9)","v":5.9171179999999999E-3},0.24260183799999996,0,0,{"$f":"+R150+Q150","v":0},{"$f":"L150+$C$13","v":2.1301624879999998E-2}]
[null,null,null,null,null,null,{"$f":"+H150","v":"2014-06-10"},"2014-06-11",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,{"$f":"+P150+O151-Q150","v":0.24851895599999996},0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-11","2014-06-12",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.25443607399999996,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-12","2014-06-13",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.26035319199999996,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-13","2014-06-14",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.26627030999999995,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-14","2014-06-15",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.27218742799999995,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-15","2014-06-16",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.27810454599999995,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-16","2014-06-17",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.28402166399999995,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-17","2014-06-18",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.28993878199999995,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-18","2014-06-19",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.29585589999999995,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-19","2014-06-20",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.30177301799999995,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-20","2014-06-21",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.30769013599999995,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-21","2014-06-22",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.31360725399999995,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-22","2014-06-23",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.31952437199999995,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-23","2014-06-24",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.32544148999999994,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-24","2014-06-25",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.33135860799999994,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-25","2014-06-26",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.33727572599999994,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-26","2014-06-27",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.34319284399999994,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-27","2014-06-28",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.34910996199999994,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-28","2014-06-29",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.35502707999999994,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-29","2014-06-30",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.36094419799999994,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-06-30","2014-07-01",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.36686131599999994,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-01","2014-07-02",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.37277843399999994,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-02","2014-07-03",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.37869555199999994,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-03","2014-07-04",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.38461266999999993,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-04","2014-07-05",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.39052978799999993,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-05","2014-07-06",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.39644690599999993,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-06","2014-07-07",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.40236402399999993,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-07","2014-07-08",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.40828114199999993,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-08","2014-07-09",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.41419825999999993,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-09","2014-07-10",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.42011537799999993,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-10","2014-07-11",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.42603249599999993,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-11","2014-07-12",1,360,2.7777777777777779E-3,{"$f":"L181","v":2.0101624879999998E-2},1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.43194961399999993,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-12","2014-07-13",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.43786673199999993,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-13","2014-07-14",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.44378384999999992,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-14","2014-07-15",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.44970096799999992,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-15","2014-07-16",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.45561808599999992,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-16","2014-07-17",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.46153520399999992,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-17","2014-07-18",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.46745232199999992,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-18","2014-07-19",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.47336943999999992,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-19","2014-07-20",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.47928655799999992,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-20","2014-07-21",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.48520367599999992,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-21","2014-07-22",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.49112079399999992,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-22","2014-07-23",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.49703791199999992,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-23","2014-07-24",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.50295502999999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-24","2014-07-25",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.50887214800000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-25","2014-07-26",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.51478926600000008,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-26","2014-07-27",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.52070638400000013,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-27","2014-07-28",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.52662350200000019,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-28","2014-07-29",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.53254062000000024,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-29","2014-07-30",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.5384577380000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-07-30","2014-07-31",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.54437485600000035,{"$f":"P201","v":0.54437485600000035},0,0.54437485600000035,2.1301624879999998E-2,{"$f":"ROUND((1+AVERAGE(T110:T201)*SUM(K110:K201)),9)","v":1.0054437490000001},{"$f":"ROUND(U201*U109,9)","v":1.00907284},{"$f":"ROUND(S201/V201,9)","v":0.539480238}]
[null,null,null,null,null,null,"2014-07-31","2014-08-01",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,5.9171180000000545E-3,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-01","2014-08-02",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,1.1834236000000053E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-02","2014-08-03",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,1.7751354000000052E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-03","2014-08-04",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,2.3668472000000051E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-04","2014-08-05",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,2.958559000000005E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-05","2014-08-06",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,3.5502708000000049E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-06","2014-08-07",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,4.1419826000000048E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-07","2014-08-08",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,4.7336944000000047E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-08","2014-08-09",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,5.3254062000000046E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-09","2014-08-10",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,5.9171180000000045E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-10","2014-08-11",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,6.5088298000000044E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-11","2014-08-12",1,360,2.7777777777777779E-3,2.0101624879999998E-2,{"$f":"+$C$11","v":1.1999999999999999E-3},2.1301624879999998E-2,5.9171179999999999E-3,7.1005416000000043E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-12",{"$f":"+G214+1","v":"2014-08-13"},{"$f":"+H214-G214","v":1},360,{"$f":"I214/J214","v":2.7777777777777779E-3},2.0101624879999998E-2,1.1999999999999999E-3,{"$f":"MAX(0,M214+L214)","v":2.1301624879999998E-2},{"$f":"ROUND(N214*$C$10*K214,9)","v":5.9171179999999999E-3},7.6922534000000042E-2,0,0,{"$f":"+R214+Q214","v":0},{"$f":"L214+$C$13","v":2.1301624879999998E-2}]
[null,null,null,null,null,null,{"$f":"+H214","v":"2014-08-13"},"2014-08-14",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,{"$f":"+P214+O215-Q214","v":8.2839652000000041E-2},0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-14","2014-08-15",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,8.875677000000004E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-15","2014-08-16",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,9.4673888000000039E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-16","2014-08-17",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.10059100600000004,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-17","2014-08-18",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.10650812400000004,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-18","2014-08-19",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.11242524200000004,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-19","2014-08-20",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.11834236000000004,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-20","2014-08-21",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.12425947800000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-21","2014-08-22",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.13017659600000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-22","2014-08-23",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.13609371400000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-23","2014-08-24",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.14201083200000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-24","2014-08-25",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.14792795000000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-25","2014-08-26",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.15384506800000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-26","2014-08-27",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.15976218600000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-27","2014-08-28",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.16567930400000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-28","2014-08-29",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.17159642200000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-29","2014-08-30",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.17751354000000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-30","2014-08-31",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.18343065800000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-08-31","2014-09-01",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.18934777600000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-01","2014-09-02",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.19526489400000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-02","2014-09-03",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.20118201200000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-03","2014-09-04",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.20709913000000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-04","2014-09-05",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.21301624800000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-05","2014-09-06",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.21893336600000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-06","2014-09-07",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.22485048400000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-07","2014-09-08",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.23076760200000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-08","2014-09-09",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.23668472000000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-09","2014-09-10",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.24260183800000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-10","2014-09-11",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.24851895600000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-11","2014-09-12",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.25443607400000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-12","2014-09-13",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.26035319200000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-13","2014-09-14",1,360,2.7777777777777779E-3,{"$f":"L245","v":2.0101624879999998E-2},1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.26627031000000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-14","2014-09-15",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.27218742800000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-15","2014-09-16",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.27810454600000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-16","2014-09-17",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.28402166400000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-17","2014-09-18",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.28993878200000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-18","2014-09-19",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.2958559,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-19","2014-09-20",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.301773018,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-20","2014-09-21",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.307690136,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-21","2014-09-22",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.313607254,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-22","2014-09-23",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.319524372,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-23","2014-09-24",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.32544149,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-24","2014-09-25",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.331358608,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-25","2014-09-26",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.337275726,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-26","2014-09-27",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.343192844,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-27","2014-09-28",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.349109962,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-28","2014-09-29",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.35502707999999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-29","2014-09-30",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.36094419799999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-09-30","2014-10-01",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.36686131599999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-01","2014-10-02",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.37277843399999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-02","2014-10-03",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.37869555199999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-03","2014-10-04",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.38461266999999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-04","2014-10-05",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.39052978799999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-05","2014-10-06",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.39644690599999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-06","2014-10-07",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.40236402399999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-07","2014-10-08",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.40828114199999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-08","2014-10-09",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.41419825999999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-09","2014-10-10",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.42011537799999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-10","2014-10-11",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.42603249599999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-11","2014-10-12",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.43194961399999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-12","2014-10-13",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.43786673199999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-13","2014-10-14",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.44378384999999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-14","2014-10-15",1,360,2.7777777777777779E-3,2.0101624879999998E-2,{"$f":"+$C$11","v":1.1999999999999999E-3},2.1301624879999998E-2,5.9171179999999999E-3,0.44970096799999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-15",{"$f":"+G278+1","v":"2014-10-16"},{"$f":"+H278-G278","v":1},360,{"$f":"I278/J278","v":2.7777777777777779E-3},2.0101624879999998E-2,1.1999999999999999E-3,{"$f":"MAX(0,M278+L278)","v":2.1301624879999998E-2},{"$f":"ROUND(N278*$C$10*K278,9)","v":5.9171179999999999E-3},0.45561808599999998,0,0,{"$f":"+R278+Q278","v":0},{"$f":"L278+$C$13","v":2.1301624879999998E-2}]
[null,null,null,null,null,null,{"$f":"+H278","v":"2014-10-16"},"2014-10-17",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,{"$f":"+P278+O279-Q278","v":0.46153520399999998},0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-17","2014-10-18",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.46745232199999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-18","2014-10-19",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.47336943999999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-19","2014-10-20",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.47928655799999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-20","2014-10-21",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.48520367599999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-21","2014-10-22",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.49112079399999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-22","2014-10-23",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.49703791199999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-23","2014-10-24",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.50295502999999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-24","2014-10-25",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.50887214800000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-25","2014-10-26",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.51478926600000008,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-26","2014-10-27",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.52070638400000013,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-27","2014-10-28",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.52662350200000019,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-28","2014-10-29",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.53254062000000024,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-29","2014-10-30",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.5384577380000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-10-30","2014-10-31",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.54437485600000035,{"$f":"P293","v":0.54437485600000035},0,0.54437485600000035,{"$f":"L293+$C$13","v":2.1301624879999998E-2},{"$f":"ROUND(1*(1+AVERAGE(T202:T293)*SUM(K202:K293)),9)","v":1.0054437490000001},{"$f":"ROUND(U293*U201*U109,9)","v":1.0145659789999999},{"$f":"ROUND(S293/V293,9)","v":0.53655934400000005}]
[null,null,null,null,null,null,"2014-10-31","2014-11-01",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,5.9171180000000545E-3,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-01","2014-11-02",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,1.1834236000000053E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-02","2014-11-03",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,1.7751354000000052E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-03","2014-11-04",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,2.3668472000000051E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-04","2014-11-05",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,2.958559000000005E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-05","2014-11-06",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,3.5502708000000049E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-06","2014-11-07",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,4.1419826000000048E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-07","2014-11-08",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,4.7336944000000047E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-08","2014-11-09",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,5.3254062000000046E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-09","2014-11-10",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,5.9171180000000045E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-10","2014-11-11",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,6.5088298000000044E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-11","2014-11-12",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,7.1005416000000043E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-12","2014-11-13",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,7.6922534000000042E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-13","2014-11-14",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,8.2839652000000041E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-14","2014-11-15",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,8.875677000000004E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-15","2014-11-16",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,9.4673888000000039E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-16","2014-11-17",1,360,2.7777777777777779E-3,{"$f":"L309","v":2.0101624879999998E-2},1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.10059100600000004,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-17","2014-11-18",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.10650812400000004,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-18","2014-11-19",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.11242524200000004,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-19","2014-11-20",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.11834236000000004,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-20","2014-11-21",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.12425947800000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-21","2014-11-22",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.13017659600000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-22","2014-11-23",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.13609371400000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-23","2014-11-24",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.14201083200000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-24","2014-11-25",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.14792795000000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-25","2014-11-26",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.15384506800000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-26","2014-11-27",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.15976218600000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-27","2014-11-28",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.16567930400000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-28","2014-11-29",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.17159642200000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-29","2014-11-30",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.17751354000000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-11-30","2014-12-01",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.18343065800000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-01","2014-12-02",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.18934777600000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-02","2014-12-03",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.19526489400000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-03","2014-12-04",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.20118201200000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-04","2014-12-05",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.20709913000000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-05","2014-12-06",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.21301624800000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-06","2014-12-07",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.21893336600000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-07","2014-12-08",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.22485048400000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-08","2014-12-09",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.23076760200000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-09","2014-12-10",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.23668472000000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-10","2014-12-11",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.24260183800000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-11","2014-12-12",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.24851895600000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-12","2014-12-13",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.25443607400000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-13","2014-12-14",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.26035319200000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-14","2014-12-15",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.26627031000000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-15","2014-12-16",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.27218742800000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-16","2014-12-17",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.27810454600000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-17","2014-12-18",1,360,2.7777777777777779E-3,2.0101624879999998E-2,{"$f":"+$C$11","v":1.1999999999999999E-3},2.1301624879999998E-2,5.9171179999999999E-3,0.28402166400000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-18",{"$f":"+G342+1","v":"2014-12-19"},{"$f":"+H342-G342","v":1},360,{"$f":"I342/J342","v":2.7777777777777779E-3},2.0101624879999998E-2,1.1999999999999999E-3,{"$f":"MAX(0,M342+L342)","v":2.1301624879999998E-2},{"$f":"ROUND(N342*$C$10*K342,9)","v":5.9171179999999999E-3},0.28993878200000001,0,0,{"$f":"+R342+Q342","v":0},{"$f":"L342+$C$13","v":2.1301624879999998E-2}]
[null,null,null,null,null,null,{"$f":"+H342","v":"2014-12-19"},"2014-12-20",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,{"$f":"+P342+O343-Q342","v":0.2958559},0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-20","2014-12-21",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.301773018,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-21","2014-12-22",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.307690136,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-22","2014-12-23",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.313607254,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-23","2014-12-24",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.319524372,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-24","2014-12-25",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.32544149,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-25","2014-12-26",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.331358608,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-26","2014-12-27",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.337275726,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-27","2014-12-28",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.343192844,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-28","2014-12-29",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.349109962,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-29","2014-12-30",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.35502707999999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-30","2014-12-31",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.36094419799999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2014-12-31","2015-01-01",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.36686131599999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-01","2015-01-02",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.37277843399999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-02","2015-01-03",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.37869555199999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-03","2015-01-04",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.38461266999999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-04","2015-01-05",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.39052978799999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-05","2015-01-06",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.39644690599999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-06","2015-01-07",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.40236402399999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-07","2015-01-08",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.40828114199999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-08","2015-01-09",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.41419825999999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-09","2015-01-10",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.42011537799999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-10","2015-01-11",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.42603249599999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-11","2015-01-12",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.43194961399999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-12","2015-01-13",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.43786673199999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-13","2015-01-14",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.44378384999999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-14","2015-01-15",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.44970096799999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-15","2015-01-16",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.45561808599999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-16","2015-01-17",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.46153520399999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-17","2015-01-18",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.46745232199999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-18","2015-01-19",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.47336943999999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-19","2015-01-20",1,360,2.7777777777777779E-3,{"$f":"L373","v":2.0101624879999998E-2},1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.47928655799999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-20","2015-01-21",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.48520367599999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-21","2015-01-22",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.49112079399999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-22","2015-01-23",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.49703791199999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-23","2015-01-24",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.50295502999999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-24","2015-01-25",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.50887214800000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-25","2015-01-26",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.51478926600000008,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-26","2015-01-27",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.52070638400000013,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-27","2015-01-28",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.52662350200000019,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-28","2015-01-29",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.53254062000000024,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-29","2015-01-30",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.5384577380000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-01-30","2015-01-31",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.54437485600000035,{"$f":"SUM(O294:O385)","v":0.54437485600000035},0,0.54437485600000035,2.1301624879999998E-2,{"$f":"ROUND(1*(1+AVERAGE(T294:T385)*SUM(K294:K385)),9)","v":1.0054437490000001},{"$f":"ROUND(U385*U293*U201*U109,9)","v":1.0200890220000001},{"$f":"ROUND(S385/V385,9)","v":0.53365426400000004}]
[null,null,null,null,null,null,"2015-01-31","2015-02-01",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,5.9171180000000545E-3,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-02-01","2015-02-02",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,1.1834236000000053E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-02-02","2015-02-03",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,1.7751354000000052E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-02-03","2015-02-04",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,2.3668472000000051E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-02-04","2015-02-05",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,2.958559000000005E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-02-05","2015-02-06",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,3.5502708000000049E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-02-06","2015-02-07",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,4.1419826000000048E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-02-07","2015-02-08",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,4.7336944000000047E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-02-08","2015-02-09",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,5.3254062000000046E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-02-09","2015-02-10",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,5.9171180000000045E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-02-10","2015-02-11",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,6.5088298000000044E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-02-11","2015-02-12",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,7.1005416000000043E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-02-12","2015-02-13",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,7.6922534000000042E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-02-13","2015-02-14",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,8.2839652000000041E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-02-14","2015-02-15",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,8.875677000000004E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-02-15","2015-02-16",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,9.4673888000000039E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-02-16","2015-02-17",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.10059100600000004,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-02-17","2015-02-18",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.10650812400000004,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-02-18","2015-02-19",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.11242524200000004,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-02-19","2015-02-20",1,360,2.7777777777777779E-3,2.0101624879999998E-2,{"$f":"+$C$11","v":1.1999999999999999E-3},2.1301624879999998E-2,5.9171179999999999E-3,0.11834236000000004,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-02-20",{"$f":"+G406+1","v":"2015-02-21"},{"$f":"+H406-G406","v":1},360,{"$f":"I406/J406","v":2.7777777777777779E-3},2.0101624879999998E-2,1.1999999999999999E-3,{"$f":"MAX(0,M406+L406)","v":2.1301624879999998E-2},{"$f":"ROUND(N406*$C$10*K406,9)","v":5.9171179999999999E-3},0.12425947800000003,0,0,{"$f":"+R406+Q406","v":0},{"$f":"L406+$C$13","v":2.1301624879999998E-2}]
[null,null,null,null,null,null,{"$f":"+H406","v":"2015-02-21"},"2015-02-22",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,{"$f":"+P406+O407-Q406","v":0.13017659600000003},0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-02-22","2015-02-23",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.13609371400000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-02-23","2015-02-24",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.14201083200000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-02-24","2015-02-25",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.14792795000000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-02-25","2015-02-26",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.15384506800000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-02-26","2015-02-27",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.15976218600000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-02-27","2015-02-28",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.16567930400000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-02-28","2015-03-01",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.17159642200000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-01","2015-03-02",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.17751354000000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-02","2015-03-03",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.18343065800000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-03","2015-03-04",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.18934777600000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-04","2015-03-05",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.19526489400000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-05","2015-03-06",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.20118201200000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-06","2015-03-07",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.20709913000000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-07","2015-03-08",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.21301624800000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-08","2015-03-09",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.21893336600000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-09","2015-03-10",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.22485048400000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-10","2015-03-11",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.23076760200000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-11","2015-03-12",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.23668472000000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-12","2015-03-13",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.24260183800000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-13","2015-03-14",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.24851895600000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-14","2015-03-15",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.25443607400000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-15","2015-03-16",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.26035319200000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-16","2015-03-17",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.26627031000000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-17","2015-03-18",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.27218742800000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-18","2015-03-19",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.27810454600000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-19","2015-03-20",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.28402166400000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-20","2015-03-21",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.28993878200000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-21","2015-03-22",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.2958559,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-22","2015-03-23",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.301773018,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-23","2015-03-24",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.307690136,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-24","2015-03-25",1,360,2.7777777777777779E-3,{"$f":"L437","v":2.0101624879999998E-2},1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.313607254,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-25","2015-03-26",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.319524372,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-26","2015-03-27",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.32544149,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-27","2015-03-28",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.331358608,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-28","2015-03-29",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.337275726,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-29","2015-03-30",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.343192844,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-30","2015-03-31",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.349109962,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-03-31","2015-04-01",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.35502707999999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-01","2015-04-02",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.36094419799999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-02","2015-04-03",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.36686131599999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-03","2015-04-04",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.37277843399999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-04","2015-04-05",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.37869555199999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-05","2015-04-06",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.38461266999999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-06","2015-04-07",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.39052978799999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-07","2015-04-08",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.39644690599999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-08","2015-04-09",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.40236402399999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-09","2015-04-10",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.40828114199999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-10","2015-04-11",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.41419825999999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-11","2015-04-12",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.42011537799999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-12","2015-04-13",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.42603249599999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-13","2015-04-14",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.43194961399999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-14","2015-04-15",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.43786673199999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-15","2015-04-16",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.44378384999999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-16","2015-04-17",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.44970096799999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-17","2015-04-18",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.45561808599999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-18","2015-04-19",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.46153520399999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-19","2015-04-20",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.46745232199999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-20","2015-04-21",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.47336943999999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-21","2015-04-22",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.47928655799999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-22","2015-04-23",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.48520367599999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-23","2015-04-24",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.49112079399999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-24","2015-04-25",1,360,2.7777777777777779E-3,2.0101624879999998E-2,{"$f":"+$C$11","v":1.1999999999999999E-3},2.1301624879999998E-2,5.9171179999999999E-3,0.49703791199999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-25",{"$f":"+G470+1","v":"2015-04-26"},{"$f":"+H470-G470","v":1},360,{"$f":"I470/J470","v":2.7777777777777779E-3},2.0101624879999998E-2,1.1999999999999999E-3,{"$f":"MAX(0,M470+L470)","v":2.1301624879999998E-2},{"$f":"ROUND(N470*$C$10*K470,9)","v":5.9171179999999999E-3},0.50295502999999997,0,0,{"$f":"+R470+Q470","v":0},{"$f":"L470+$C$13","v":2.1301624879999998E-2}]
[null,null,null,null,null,null,{"$f":"+H470","v":"2015-04-26"},"2015-04-27",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,{"$f":"+P470+O471-Q470","v":0.50887214800000002},0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-27","2015-04-28",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.51478926600000008,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-28","2015-04-29",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.52070638400000013,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-04-29","2015-04-30",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.52662350200000019,{"$f":"P474","v":0.52662350200000019},0,0.52662350200000019,2.1301624879999998E-2,{"$f":"ROUND(1*(1+AVERAGE(T386:T474)*SUM(K386:K474)),9)","v":1.0052662349999999},{"$f":"ROUND(U474*U385*U293*U201*U109,9)","v":1.0254610500000001},{"$f":"ROUND(S474/V474,9)","v":0.51354803000000004}]
[null,null,null,null,null,null,"2015-04-30","2015-05-01",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,5.9171180000000545E-3,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-01","2015-05-02",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,1.1834236000000053E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-02","2015-05-03",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,1.7751354000000052E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-03","2015-05-04",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,2.3668472000000051E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-04","2015-05-05",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,2.958559000000005E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-05","2015-05-06",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,3.5502708000000049E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-06","2015-05-07",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,4.1419826000000048E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-07","2015-05-08",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,4.7336944000000047E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-08","2015-05-09",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,5.3254062000000046E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-09","2015-05-10",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,5.9171180000000045E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-10","2015-05-11",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,6.5088298000000044E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-11","2015-05-12",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,7.1005416000000043E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-12","2015-05-13",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,7.6922534000000042E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-13","2015-05-14",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,8.2839652000000041E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-14","2015-05-15",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,8.875677000000004E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-15","2015-05-16",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,9.4673888000000039E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-16","2015-05-17",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.10059100600000004,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-17","2015-05-18",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.10650812400000004,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-18","2015-05-19",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.11242524200000004,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-19","2015-05-20",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.11834236000000004,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-20","2015-05-21",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.12425947800000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-21","2015-05-22",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.13017659600000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-22","2015-05-23",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.13609371400000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-23","2015-05-24",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.14201083200000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-24","2015-05-25",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.14792795000000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-25","2015-05-26",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.15384506800000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-26","2015-05-27",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.15976218600000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-27","2015-05-28",1,360,2.7777777777777779E-3,{"$f":"L501","v":2.0101624879999998E-2},1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.16567930400000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-28","2015-05-29",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.17159642200000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-29","2015-05-30",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.17751354000000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-30","2015-05-31",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.18343065800000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-05-31","2015-06-01",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.18934777600000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-01","2015-06-02",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.19526489400000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-02","2015-06-03",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.20118201200000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-03","2015-06-04",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.20709913000000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-04","2015-06-05",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.21301624800000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-05","2015-06-06",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.21893336600000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-06","2015-06-07",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.22485048400000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-07","2015-06-08",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.23076760200000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-08","2015-06-09",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.23668472000000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-09","2015-06-10",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.24260183800000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-10","2015-06-11",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.24851895600000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-11","2015-06-12",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.25443607400000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-12","2015-06-13",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.26035319200000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-13","2015-06-14",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.26627031000000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-14","2015-06-15",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.27218742800000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-15","2015-06-16",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.27810454600000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-16","2015-06-17",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.28402166400000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-17","2015-06-18",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.28993878200000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-18","2015-06-19",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.2958559,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-19","2015-06-20",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.301773018,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-20","2015-06-21",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.307690136,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-21","2015-06-22",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.313607254,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-22","2015-06-23",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.319524372,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-23","2015-06-24",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.32544149,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-24","2015-06-25",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.331358608,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-25","2015-06-26",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.337275726,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-26","2015-06-27",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.343192844,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-27","2015-06-28",1,360,2.7777777777777779E-3,2.0101624879999998E-2,{"$f":"+$C$11","v":1.1999999999999999E-3},2.1301624879999998E-2,5.9171179999999999E-3,0.349109962,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-28",{"$f":"+G534+1","v":"2015-06-29"},{"$f":"+H534-G534","v":1},360,{"$f":"I534/J534","v":2.7777777777777779E-3},2.0101624879999998E-2,1.1999999999999999E-3,{"$f":"MAX(0,M534+L534)","v":2.1301624879999998E-2},{"$f":"ROUND(N534*$C$10*K534,9)","v":5.9171179999999999E-3},0.35502707999999999,0,0,{"$f":"+R534+Q534","v":0},{"$f":"L534+$C$13","v":2.1301624879999998E-2}]
[null,null,null,null,null,null,{"$f":"+H534","v":"2015-06-29"},"2015-06-30",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,{"$f":"+P534+O535-Q534","v":0.36094419799999999},0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-06-30","2015-07-01",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.36686131599999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-01","2015-07-02",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.37277843399999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-02","2015-07-03",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.37869555199999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-03","2015-07-04",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.38461266999999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-04","2015-07-05",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.39052978799999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-05","2015-07-06",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.39644690599999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-06","2015-07-07",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.40236402399999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-07","2015-07-08",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.40828114199999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-08","2015-07-09",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.41419825999999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-09","2015-07-10",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.42011537799999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-10","2015-07-11",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.42603249599999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-11","2015-07-12",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.43194961399999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-12","2015-07-13",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.43786673199999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-13","2015-07-14",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.44378384999999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-14","2015-07-15",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.44970096799999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-15","2015-07-16",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.45561808599999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-16","2015-07-17",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.46153520399999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-17","2015-07-18",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.46745232199999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-18","2015-07-19",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.47336943999999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-19","2015-07-20",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.47928655799999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-20","2015-07-21",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.48520367599999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-21","2015-07-22",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.49112079399999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-22","2015-07-23",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.49703791199999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-23","2015-07-24",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.50295502999999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-24","2015-07-25",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.50887214800000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-25","2015-07-26",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.51478926600000008,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-26","2015-07-27",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.52070638400000013,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-27","2015-07-28",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.52662350200000019,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-28","2015-07-29",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.53254062000000024,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-29","2015-07-30",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.5384577380000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-07-30","2015-07-31",1,360,2.7777777777777779E-3,{"$f":"L565","v":2.0101624879999998E-2},1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.54437485600000035,{"$f":"P566","v":0.54437485600000035},0,0.54437485600000035,2.1301624879999998E-2,{"$f":"ROUND(1*(1+AVERAGE(T475:T566)*SUM(K475:K566)),9)","v":1.0054437490000001},{"$f":"ROUND(U566*U474*U385*U293*U201*U109,9)","v":1.031043403},{"$f":"ROUND(S566/V566,9)","v":0.52798442300000004}]
[null,null,null,null,null,null,"2015-07-31","2015-08-01",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,5.9171180000000545E-3,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-01","2015-08-02",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,1.1834236000000053E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-02","2015-08-03",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,1.7751354000000052E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-03","2015-08-04",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,2.3668472000000051E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-04","2015-08-05",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,2.958559000000005E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-05","2015-08-06",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,3.5502708000000049E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-06","2015-08-07",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,4.1419826000000048E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-07","2015-08-08",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,4.7336944000000047E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-08","2015-08-09",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,5.3254062000000046E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-09","2015-08-10",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,5.9171180000000045E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-10","2015-08-11",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,6.5088298000000044E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-11","2015-08-12",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,7.1005416000000043E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-12","2015-08-13",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,7.6922534000000042E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-13","2015-08-14",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,8.2839652000000041E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-14","2015-08-15",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,8.875677000000004E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-15","2015-08-16",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,9.4673888000000039E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-16","2015-08-17",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.10059100600000004,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-17","2015-08-18",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.10650812400000004,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-18","2015-08-19",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.11242524200000004,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-19","2015-08-20",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.11834236000000004,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-20","2015-08-21",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.12425947800000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-21","2015-08-22",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.13017659600000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-22","2015-08-23",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.13609371400000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-23","2015-08-24",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.14201083200000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-24","2015-08-25",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.14792795000000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-25","2015-08-26",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.15384506800000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-26","2015-08-27",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.15976218600000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-27","2015-08-28",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.16567930400000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-28","2015-08-29",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.17159642200000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-29","2015-08-30",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.17751354000000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-30","2015-08-31",1,360,2.7777777777777779E-3,2.0101624879999998E-2,{"$f":"+$C$11","v":1.1999999999999999E-3},2.1301624879999998E-2,5.9171179999999999E-3,0.18343065800000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-08-31",{"$f":"+G598+1","v":"2015-09-01"},{"$f":"+H598-G598","v":1},360,{"$f":"I598/J598","v":2.7777777777777779E-3},2.0101624879999998E-2,1.1999999999999999E-3,{"$f":"MAX(0,M598+L598)","v":2.1301624879999998E-2},{"$f":"ROUND(N598*$C$10*K598,9)","v":5.9171179999999999E-3},0.18934777600000002,0,0,{"$f":"+R598+Q598","v":0},{"$f":"L598+$C$13","v":2.1301624879999998E-2}]
[null,null,null,null,null,null,{"$f":"+H598","v":"2015-09-01"},"2015-09-02",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,{"$f":"+P598+O599-Q598","v":0.19526489400000002},0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-02","2015-09-03",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.20118201200000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-03","2015-09-04",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.20709913000000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-04","2015-09-05",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.21301624800000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-05","2015-09-06",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.21893336600000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-06","2015-09-07",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.22485048400000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-07","2015-09-08",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.23076760200000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-08","2015-09-09",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.23668472000000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-09","2015-09-10",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.24260183800000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-10","2015-09-11",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.24851895600000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-11","2015-09-12",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.25443607400000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-12","2015-09-13",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.26035319200000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-13","2015-09-14",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.26627031000000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-14","2015-09-15",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.27218742800000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-15","2015-09-16",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.27810454600000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-16","2015-09-17",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.28402166400000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-17","2015-09-18",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.28993878200000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-18","2015-09-19",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.2958559,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-19","2015-09-20",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.301773018,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-20","2015-09-21",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.307690136,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-21","2015-09-22",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.313607254,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-22","2015-09-23",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.319524372,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-23","2015-09-24",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.32544149,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-24","2015-09-25",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.331358608,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-25","2015-09-26",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.337275726,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-26","2015-09-27",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.343192844,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-27","2015-09-28",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.349109962,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-28","2015-09-29",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.35502707999999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-29","2015-09-30",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.36094419799999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-09-30","2015-10-01",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.36686131599999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-01","2015-10-02",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.37277843399999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-02","2015-10-03",1,360,2.7777777777777779E-3,{"$f":"L629","v":2.0101624879999998E-2},1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.37869555199999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-03","2015-10-04",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.38461266999999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-04","2015-10-05",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.39052978799999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-05","2015-10-06",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.39644690599999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-06","2015-10-07",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.40236402399999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-07","2015-10-08",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.40828114199999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-08","2015-10-09",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.41419825999999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-09","2015-10-10",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.42011537799999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-10","2015-10-11",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.42603249599999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-11","2015-10-12",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.43194961399999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-12","2015-10-13",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.43786673199999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-13","2015-10-14",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.44378384999999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-14","2015-10-15",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.44970096799999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-15","2015-10-16",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.45561808599999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-16","2015-10-17",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.46153520399999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-17","2015-10-18",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.46745232199999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-18","2015-10-19",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.47336943999999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-19","2015-10-20",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.47928655799999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-20","2015-10-21",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.48520367599999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-21","2015-10-22",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.49112079399999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-22","2015-10-23",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.49703791199999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-23","2015-10-24",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.50295502999999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-24","2015-10-25",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.50887214800000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-25","2015-10-26",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.51478926600000008,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-26","2015-10-27",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.52070638400000013,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-27","2015-10-28",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.52662350200000019,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-28","2015-10-29",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.53254062000000024,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-29","2015-10-30",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.5384577380000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-10-30","2015-10-31",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.54437485600000035,{"$f":"P658","v":0.54437485600000035},0,0.54437485600000035,2.1301624879999998E-2,{"$f":"ROUND((1+AVERAGE(T567:T658)*SUM(K567:K658)),9)","v":1.0054437490000001},{"$f":"ROUND(U658*U566*U474*U385*U293*U201*U109,9)","v":1.0366561439999999},{"$f":"ROUND(S658/V658,9)","v":0.52512577000000005}]
[null,null,null,null,null,null,"2015-10-31","2015-11-01",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,5.9171180000000545E-3,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-01","2015-11-02",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,1.1834236000000053E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-02","2015-11-03",1,360,2.7777777777777779E-3,2.0101624879999998E-2,{"$f":"+$C$11","v":1.1999999999999999E-3},2.1301624879999998E-2,5.9171179999999999E-3,1.7751354000000052E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-03",{"$f":"+G662+1","v":"2015-11-04"},{"$f":"+H662-G662","v":1},360,{"$f":"I662/J662","v":2.7777777777777779E-3},2.0101624879999998E-2,1.1999999999999999E-3,{"$f":"MAX(0,M662+L662)","v":2.1301624879999998E-2},{"$f":"ROUND(N662*$C$10*K662,9)","v":5.9171179999999999E-3},2.3668472000000051E-2,0,0,{"$f":"+R662+Q662","v":0},{"$f":"L662+$C$13","v":2.1301624879999998E-2}]
[null,null,null,null,null,null,{"$f":"+H662","v":"2015-11-04"},"2015-11-05",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,{"$f":"+P662+O663-Q662","v":2.958559000000005E-2},0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-05","2015-11-06",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,3.5502708000000049E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-06","2015-11-07",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,4.1419826000000048E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-07","2015-11-08",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,4.7336944000000047E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-08","2015-11-09",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,5.3254062000000046E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-09","2015-11-10",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,5.9171180000000045E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-10","2015-11-11",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,6.5088298000000044E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-11","2015-11-12",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,7.1005416000000043E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-12","2015-11-13",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,7.6922534000000042E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-13","2015-11-14",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,8.2839652000000041E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-14","2015-11-15",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,8.875677000000004E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-15","2015-11-16",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,9.4673888000000039E-2,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-16","2015-11-17",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.10059100600000004,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-17","2015-11-18",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.10650812400000004,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-18","2015-11-19",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.11242524200000004,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-19","2015-11-20",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.11834236000000004,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-20","2015-11-21",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.12425947800000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-21","2015-11-22",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.13017659600000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-22","2015-11-23",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.13609371400000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-23","2015-11-24",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.14201083200000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-24","2015-11-25",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.14792795000000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-25","2015-11-26",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.15384506800000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-26","2015-11-27",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.15976218600000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-27","2015-11-28",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.16567930400000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-28","2015-11-29",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.17159642200000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-29","2015-11-30",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.17751354000000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-11-30","2015-12-01",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.18343065800000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-01","2015-12-02",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.18934777600000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-02","2015-12-03",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.19526489400000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-03","2015-12-04",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.20118201200000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-04","2015-12-05",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.20709913000000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-05","2015-12-06",1,360,2.7777777777777779E-3,{"$f":"L693","v":2.0101624879999998E-2},1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.21301624800000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-06","2015-12-07",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.21893336600000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-07","2015-12-08",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.22485048400000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-08","2015-12-09",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.23076760200000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-09","2015-12-10",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.23668472000000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-10","2015-12-11",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.24260183800000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-11","2015-12-12",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.24851895600000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-12","2015-12-13",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.25443607400000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-13","2015-12-14",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.26035319200000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-14","2015-12-15",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.26627031000000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-15","2015-12-16",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.27218742800000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-16","2015-12-17",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.27810454600000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-17","2015-12-18",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.28402166400000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-18","2015-12-19",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.28993878200000001,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-19","2015-12-20",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.2958559,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-20","2015-12-21",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.301773018,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-21","2015-12-22",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.307690136,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-22","2015-12-23",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.313607254,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-23","2015-12-24",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.319524372,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-24","2015-12-25",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.32544149,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-25","2015-12-26",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.331358608,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-26","2015-12-27",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.337275726,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-27","2015-12-28",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.343192844,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-28","2015-12-29",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.349109962,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-29","2015-12-30",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.35502707999999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-30","2015-12-31",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.36094419799999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2015-12-31","2016-01-01",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.36686131599999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-01","2016-01-02",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.37277843399999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-02","2016-01-03",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.37869555199999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-03","2016-01-04",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.38461266999999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-04","2016-01-05",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.39052978799999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-05","2016-01-06",1,360,2.7777777777777779E-3,2.0101624879999998E-2,{"$f":"+$C$11","v":1.1999999999999999E-3},2.1301624879999998E-2,5.9171179999999999E-3,0.39644690599999999,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-06",{"$f":"+G726+1","v":"2016-01-07"},{"$f":"+H726-G726","v":1},360,{"$f":"I726/J726","v":2.7777777777777779E-3},2.0101624879999998E-2,1.1999999999999999E-3,{"$f":"MAX(0,M726+L726)","v":2.1301624879999998E-2},{"$f":"ROUND(N726*$C$10*K726,9)","v":5.9171179999999999E-3},0.40236402399999999,0,0,{"$f":"+R726+Q726","v":0},{"$f":"L726+$C$13","v":2.1301624879999998E-2}]
[null,null,null,null,null,null,{"$f":"+H726","v":"2016-01-07"},"2016-01-08",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,{"$f":"+P726+O727-Q726","v":0.40828114199999999},0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-08","2016-01-09",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.41419825999999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-09","2016-01-10",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.42011537799999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-10","2016-01-11",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.42603249599999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-11","2016-01-12",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.43194961399999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-12","2016-01-13",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.43786673199999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-13","2016-01-14",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.44378384999999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-14","2016-01-15",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.44970096799999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-15","2016-01-16",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.45561808599999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-16","2016-01-17",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.46153520399999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-17","2016-01-18",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.46745232199999998,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-18","2016-01-19",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.47336943999999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-19","2016-01-20",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.47928655799999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-20","2016-01-21",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.48520367599999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-21","2016-01-22",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.49112079399999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-22","2016-01-23",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.49703791199999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-23","2016-01-24",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.50295502999999997,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-24","2016-01-25",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.50887214800000002,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-25","2016-01-26",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.51478926600000008,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-26","2016-01-27",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.52070638400000013,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-27","2016-01-28",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.52662350200000019,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-28","2016-01-29",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.53254062000000024,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-29","2016-01-30",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.5384577380000003,0,0,0,2.1301624879999998E-2]
[null,null,null,null,null,null,"2016-01-30","2016-01-31",1,360,2.7777777777777779E-3,2.0101624879999998E-2,1.1999999999999999E-3,2.1301624879999998E-2,5.9171179999999999E-3,0.54437485600000035,{"$f":"SUM(O659:O750)","v":0.54437485600000035},{"$f":"+C10","v":100},100.544374856,2.1301624879999998E-2,{"$f":"ROUND((1+AVERAGE(T659:T750)*SUM(K659:K750)),9)","v":1.0054437490000001},{"$f":"ROUND(U750*U658*U566*U474*U385*U293*U201*U109,9)","v":1.0422994400000001},{"$f":"ROUND(S750/V750,9)","v":96.464001608000004}]